greeksoup/ stock research

Costar Group (CSGP) FY2011 results: revenue $252 million, up 11.3% on the year

Costar Group, Inc. (CSGP) reported revenue of $252 million for fiscal 2011, the year ended 31 December 2011, up 11.3% on the year before. Net income was $15 million, up 10.3%, and diluted earnings per share $0.06. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2012.

Revenue
$252 million
+11.3% on the year
FY2009FY2011
Operating margin
8.6%
10.1% a year earlier
FY2009FY2011
Net income
$15 million
+10.3% on the year
FY2009FY2011
Diluted EPS
$0.06
-3.1% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue252226210+11.3%
Cost of revenue88.283.673.7+5.5%
Gross profit164143136+14.7%
Gross margin65.0%63.1%64.8%
Operating income21.822.831.8-4.4%
Operating margin8.6%10.1%15.2%
Interest expense0.00.0n/a
Pre-tax income34.636.446.5-4.9%
Income tax7.910.214.4-22.6%
Effective tax rate22.9%28.1%30.9%
Net income14.713.318.7+10.3%
Net margin5.8%5.9%8.9%
Diluted EPS$0.06$0.06$0.09-3.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow27.839.338.4-29.2%
Capital expenditure15.057.49.4-73.8%
Free cash flow12.8-18.129.0
Free cash flow margin5.1%-8.0%13.8%
Cash from investing58.4-40.54.5
Cash from financing2532.02.2+12,274.1%
Depreciation and amortisation9.39.9-8.9-6.2%
Share-based compensation8.18.36.5-2.4%
Diluted shares, weighted235m207m199m+13.6%
Shares outstanding at period end254m208mn/a+22.4%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity659382359+72.8%
Debt0.00.0n/a
Other liabilities11258.1n/a+92.4%
Total liabilities and equity771440n/a+75.4%
Fixed assets37.669.9n/a-46.3%
Goodwill91.879.680.3+15.3%
Intangible assets20.518.8n/a+9.4%
Investments28.132.9n/a-14.6%
Cash and equivalents545206206+164.2%
Receivables16.613.1n/a+26.7%
Other assets31.218.9n/a+64.6%
Total assets771440n/a+75.4%

10-K for the year ended 31 December 2011, filed 23 February 2012: the filing.