Copart (CPRT) FY2025 results: revenue $4.6 billion, up 9.7% on the year
Copart Inc. (CPRT) reported revenue of $4.6 billion for fiscal 2025, the year ended 31 July 2025, up 9.7% on the year before. Net income was $1.6 billion, up 13.9%, and diluted earnings per share $1.59. The figures are the company's own, from the 10-K it filed with the SEC on 26 September 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Copart runs online auctions for vehicles, mostly salvage. Insurance companies and other owners hand it damaged, total-loss or recovered stolen vehicles; it stores them, photographs them, sorts out the title and sells them over the internet to dismantlers, rebuilders, repair licensees, used vehicle dealers, exporters and the public. It was incorporated in California in 1982, became a public company in 1994 and reincorporated in Delaware in January 2012. It operates in the United States, the United Kingdom, Germany, Brazil, Canada, the United Arab Emirates, Spain, Finland, Oman, the Republic of Ireland and Bahrain, and is headquartered in Dallas, Texas.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,647 | 4,237 | 3,870 | +9.7% | |
| Operating income | 1,697 | 1,572 | 1,487 | +7.9% | |
| Operating margin | 36.5% | 37.1% | 38.4% | ||
| Pre-tax income | 1,896 | 1,715 | 1,554 | +10.6% | |
| Income tax | 347 | 352 | 317 | -1.4% | |
| Effective tax rate | 18.3% | 20.5% | 20.4% | ||
| Net income | 1,552 | 1,363 | 1,238 | +13.9% | |
| Net margin | 33.4% | 32.2% | 32.0% | ||
| Diluted EPS | $1.59 | $1.40 | $1.28 | +13.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,800 | 1,473 | 1,364 | +22.2% | |
| Capital expenditure | 569 | 511 | 517 | +11.4% | |
| Free cash flow | 1,231 | 962 | 848 | +28.0% | |
| Free cash flow margin | 26.5% | 22.7% | 21.9% | ||
| Cash from investing | -587 | -940 | -1,892 | ||
| Cash from financing | 52.1 | 19.3 | 66.6 | +170.4% | |
| Depreciation and amortisation | 216 | 190 | 159 | +13.7% | |
| Share-based compensation | 38.0 | 35.2 | 39.7 | +7.9% | |
| Buybacks | 0.0 | 0.0 | n/a | ||
| Diluted shares, weighted | 978m | 975m | 967m | +0.3% | |
| Shares outstanding at period end | 967m | 963m | 957m | +0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 9,187 | 7,524 | 5,987 | +22.1% | |
| Redeemable equity | 20.5 | 24.5 | 0.0 | -16.6% | |
| Debt | 0.0 | 0.0 | 11.0 | ||
| Operating lease liabilities | 81.2 | 97.4 | 88.1 | -16.6% | |
| Finance lease liabilities | 2.6 | 0.0 | 0.0 | ||
| Other liabilities | 800 | 782 | 651 | +2.3% | |
| Total liabilities and equity | 10,091 | 8,428 | 6,738 | +19.7% | |
| Fixed assets | 3,598 | 3,176 | 2,844 | +13.3% | |
| Goodwill | 518 | 514 | 394 | +0.8% | |
| Intangible assets | 62.8 | 74.1 | 62.7 | -15.2% | |
| Securities held for sale or to maturity | 2,009 | 1,908 | 1,407 | +5.3% | |
| Cash and equivalents | 2,781 | 1,514 | 957 | +83.6% | |
| Receivables | 763 | 786 | 702 | -2.9% | |
| Inventory | 39.7 | 43.6 | 40.0 | -9.1% | |
| Other assets | 321 | 412 | 331 | -22.2% | |
| Total assets | 10,091 | 8,428 | 6,738 | +19.7% |
10-K for the year ended 31 July 2025, filed 26 September 2025: the filing.