greeksoup/ stock research

Copart (CPRT) FY2024 results: revenue $4.2 billion, up 9.5% on the year

Copart Inc. (CPRT) reported revenue of $4.2 billion for fiscal 2024, the year ended 31 July 2024, up 9.5% on the year before. Net income was $1.4 billion, up 10.1%, and diluted earnings per share $1.40. The figures are the company's own, from the 10-K it filed with the SEC on 30 September 2024.

Revenue
$4.2 billion
+9.5% on the year
FY2017FY2024
Operating margin
37.1%
38.4% a year earlier
FY2017FY2024
Net income
$1.4 billion
+10.1% on the year
FY2017FY2024
Diluted EPS
$1.40
+9.4% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,2373,8703,501+9.5%
Operating income1,5721,4871,375+5.7%
Operating margin37.1%38.4%39.3%
Interest expensen/an/a16.7
Pre-tax income1,7151,5541,341+10.3%
Income tax352317251+11.3%
Effective tax rate20.5%20.4%18.7%
Net income1,3631,2381,090+10.1%
Net margin32.2%32.0%31.1%
Diluted EPS$1.40$1.28$1.13+9.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,4731,3641,177+7.9%
Capital expenditure511517337-1.1%
Free cash flow962848839+13.5%
Free cash flow margin22.7%21.9%24.0%
Cash from investing-940-1,892-442
Cash from financing19.366.6-383-71.1%
Depreciation and amortisation190159138+19.0%
Share-based compensation35.239.739.0-11.2%
Buybacks0.0n/an/a
Diluted shares, weighted975m967m965m+0.8%
Shares outstanding at period end963m957m952m+0.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity7,5245,9874,626+25.7%
Redeemable equity24.50.00.0
Debt0.011.02.0
Operating lease liabilities97.488.195.7+10.6%
Finance lease liabilities0.00.00.0
Other liabilities782651586+20.0%
Total liabilities and equity8,4286,7385,309+25.1%
Fixed assets3,1762,8442,486+11.7%
Goodwill514394402+30.3%
Intangible assets74.162.754.7+18.2%
Securities held for sale or to maturity1,9081,4070.0+35.7%
Cash and equivalents1,5149571,384+58.1%
Receivables786702579+11.9%
Inventory43.640.058.8+9.2%
Other assets412331345+24.7%
Total assets8,4286,7385,309+25.1%

10-K for the year ended 31 July 2024, filed 30 September 2024: the filing.