greeksoup/ stock research

Copart (CPRT) FY2022 results: revenue $3.5 billion, up 30.0% on the year

Copart Inc. (CPRT) reported revenue of $3.5 billion for fiscal 2022, the year ended 31 July 2022, up 30.0% on the year before. Net income was $1.1 billion, up 16.4%, and diluted earnings per share $1.13. The figures are the company's own, from the 10-K it filed with the SEC on 27 September 2022.

Revenue
$3.5 billion
+30.0% on the year
FY2015FY2022
Operating margin
39.3%
42.2% a year earlier
FY2015FY2022
Net income
$1.1 billion
+16.4% on the year
FY2015FY2022
Diluted EPS
$1.13
+15.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,5012,6932,206+30.0%
Operating income1,3751,136816+21.0%
Operating margin39.3%42.2%37.0%
Interest expense16.7n/a20.2
Pre-tax income1,3411,122801+19.5%
Income tax251185101+35.3%
Effective tax rate18.7%16.5%12.6%
Net income1,090936700+16.4%
Net margin31.1%34.8%31.7%
Diluted EPS$1.13$0.97$0.73+15.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,177991918+18.7%
Capital expenditure337463592-27.1%
Free cash flow839528326+59.0%
Free cash flow margin24.0%19.6%14.8%
Cash from investing-442-465-601
Cash from financing-38340.9-27.4
Depreciation and amortisation138122101+13.1%
Share-based compensation39.040.923.3-4.8%
Buybacksn/a0.00.0
Diluted shares, weighted965m961m955m+0.4%
Shares outstanding at period end952m948m941m+0.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,6263,5292,490+31.1%
Redeemable equity0.00.0n/a
Debt2.0400400-99.5%
Operating lease liabilities95.797.995.6-2.3%
Finance lease liabilities0.00.00.6-63.9%
Other liabilities586535470+9.5%
Total liabilities and equity5,3094,5623,455+16.4%
Fixed assets2,4862,2971,942+8.2%
Goodwill402356344+13.0%
Intangible assets54.745.947.8+19.2%
Securities held for sale or to maturity0.00.0n/a
Cash and equivalents1,3841,048478+32.1%
Receivables579481350+20.4%
Inventory58.845.020.1+30.7%
Other assets345290274+18.9%
Total assets5,3094,5623,455+16.4%

10-K for the year ended 31 July 2022, filed 27 September 2022: the filing.