Chipotle Mexican Grill (CMG) FY2025 results: revenue $11.9 billion, up 5.4% on the year
Chipotle Mexican Grill Inc. (CMG) reported revenue of $11.9 billion for fiscal 2025, the year ended 31 December 2025, up 5.4% on the year before. Net income was $1.5 billion, up 0.1%, and diluted earnings per share $1.14. The figures are the company's own, from the 10-K it filed with the SEC on 4 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 lowered, 2 new, 1 kept.
- Q4 revenue rose on new units: Q4 total revenue rose 4.9% to $3.0 billion, driven by new restaurant openings and gift card breakage revenue of $27.0 million.
- Comparable sales fell on fewer transactions: Q4 comparable restaurant sales decreased 2.5%. Transactions fell 3.2%, partly offset by a 0.7% rise in average check.
- Record openings across 2025: The company opened 334 company-owned restaurants in 2025, 257 of them with a Chipotlane, plus 11 international partner-operated restaurants.
- Food cost ratio improved in Q4: Food, beverage and packaging costs fell to 30.2% of revenue from 30.4%, on menu price increases, lower dairy costs and cost of sales efficiencies. Beef, chicken and tariffs partly offset.
- Labor ratio rose on lower volumes: Labor rose to 25.5% of revenue from 25.2%, which the company attributed to lower sales volumes and wage inflation, partly offset by menu price increases.
From this 10-K
Chipotle owns and runs its own restaurants, selling burritos, burrito bowls, quesadillas, tacos and salads, and everything it earns comes from sales at those restaurants. The first one opened in Denver, Colorado in 1993. At 31 December 2025 the company owned 3,938 restaurants in the United States and 104 outside it, with a further 14 run by partners, meaning restaurants operated by other companies under licence or franchise agreements, or ones in which Chipotle holds a minority stake and does not run day to day. United States operations are managed in 11 regions and the whole company reports as one segment.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,926 | 11,314 | 9,872 | +5.4% | |
| Operating income | 1,936 | 1,916 | 1,558 | +1.0% | |
| Operating margin | 16.2% | 16.9% | 15.8% | ||
| Pre-tax income | 2,010 | 2,010 | 1,621 | -0.0% | |
| Income tax | 474 | 476 | 392 | -0.5% | |
| Effective tax rate | 23.6% | 23.7% | 24.2% | ||
| Net income | 1,536 | 1,534 | 1,229 | +0.1% | |
| Net margin | 12.9% | 13.6% | 12.4% | ||
| Diluted EPS | $1.14 | $1.11 | $0.89 | +2.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,114 | 2,105 | 1,783 | +0.4% | |
| Capital expenditure | 666 | 594 | 561 | +12.3% | |
| Free cash flow | 1,448 | 1,511 | 1,223 | -4.2% | |
| Free cash flow margin | 12.1% | 13.4% | 12.4% | ||
| Cash from investing | -35.1 | -838 | -946 | ||
| Cash from financing | -2,471 | -1,074 | -661 | ||
| Depreciation and amortisation | 361 | 335 | 319 | +7.9% | |
| Share-based compensation | 120 | 132 | 124 | -9.3% | |
| Buybacks | 2,426 | 1,002 | 592 | +142.2% | |
| Diluted shares, weighted | 1,343m | 1,377m | 1,386m | -2.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,831 | 3,656 | 3,062 | -22.6% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 4,773 | 4,263 | 3,804 | +12.0% | |
| Other liabilities | 1,390 | 1,286 | 1,179 | +8.1% | |
| Total liabilities and equity | 8,995 | 9,204 | 8,044 | -2.3% | |
| Fixed assets | 2,679 | 2,390 | 2,170 | +12.1% | |
| Goodwill | 21.9 | 21.9 | 21.9 | 0.0% | |
| Investments | 896 | 1,542 | 1,299 | -41.9% | |
| Cash and equivalents | 351 | 749 | 561 | -53.2% | |
| Receivables | 156 | 144 | 116 | +8.7% | |
| Inventory | 49.5 | 48.9 | 39.3 | +1.2% | |
| Other assets | 4,841 | 4,308 | 3,838 | +12.4% | |
| Total assets | 8,995 | 9,204 | 8,044 | -2.3% |
10-K for the year ended 31 December 2025, filed 4 February 2026: the filing.