greeksoup/ stock research

Celanese (CE) FY2021 results: revenue $8.5 billion, up 51.0% on the year

Celanese Corp. (CE) reported revenue of $8.5 billion for fiscal 2021, the year ended 31 December 2021, up 51.0% on the year before. Net income was $1.9 billion, down 4.8%, and diluted earnings per share $16.86. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2022.

Revenue
$8.5 billion
+51.0% on the year
FY2014FY2021
Operating margin
22.8%
11.7% a year earlier
FY2014FY2021
Net income
$1.9 billion
-4.8% on the year
FY2014FY2021
Diluted EPS
$16.86
+0.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue8,5375,6556,297+51.0%
Cost of revenue5,8554,3624,691+34.2%
Gross profit2,6821,2931,606+107.4%
Gross margin31.4%22.9%25.5%
Research and development86.074.067.0+16.2%
Selling, general and administrative633482483+31.3%
Operating income1,946664834+193.1%
Operating margin22.8%11.7%13.2%
Interest expense91.0109115-16.5%
Pre-tax income2,2482,251988-0.1%
Income tax330247124+33.6%
Effective tax rate14.7%11.0%12.6%
Net income1,8901,985852-4.8%
Net margin22.1%35.1%13.5%
Diluted EPS$16.86$16.75$6.84+0.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,7571,3431,454+30.8%
Capital expenditure467364370+28.3%
Free cash flow1,2909791,084+31.8%
Free cash flow margin15.1%17.3%17.2%
Cash from investing-1,119592-493
Cash from financing-1,042-1,471-935
Depreciation and amortisation371350352+6.0%
Share-based compensation95.028.048.0+239.3%
Buybacks1,000650996+53.8%
Dividends paid304293300+3.8%
Diluted shares, weighted112m118m125m-5.4%
Shares outstanding at period end108m114m120m-5.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,1893,5262,507+18.8%
Non-controlling interest348369391-5.7%
Debt3,9863,7363,923+6.7%
Operating lease liabilities200208181-3.8%
Finance lease liabilities148171118-13.5%
Other liabilities3,1042,8992,356+7.1%
Total liabilities and equity11,97510,9099,476+9.8%
Fixed assets4,1933,9393,713+6.4%
Goodwill1,4121,1661,074+21.1%
Intangible assets735319312+130.4%
Investments10.053340.0-98.1%
Cash and equivalents536955463-43.9%
Receivables1,161792850+46.6%
Inventory1,5249781,038+55.8%
Other assets2,4042,2271,986+7.9%
Total assets11,97510,9099,476+9.8%

10-K for the year ended 31 December 2021, filed 10 February 2022: the filing.