greeksoup/ stock research

Celanese (CE) FY2015 results: revenue $5.7 billion, down 16.6% on the year

Celanese Corp. (CE) reported revenue of $5.7 billion for fiscal 2015, the year ended 31 December 2015, down 16.6% on the year before. Net income was $304 million, down 51.3%, and diluted earnings per share $2.00. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2016.

Revenue
$5.7 billion
-16.6% on the year
FY2008FY2015
Operating margin
5.7%
11.1% a year earlier
FY2008FY2015
Net income
$304 million
-51.3% on the year
FY2008FY2015
Diluted EPS
$2.00
-50.0% on the year
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue5,6746,8026,510-16.6%
Cost of revenue4,3565,1865,145-16.0%
Gross profit1,3181,6161,365-18.4%
Gross margin23.2%23.8%21.0%
Research and development11986.085.0+38.4%
Selling, general and administrative506758311-33.2%
Operating income3267581,508-57.0%
Operating margin5.7%11.1%23.2%
Interest expense119147172-19.0%
Pre-tax income4889411,609-48.1%
Income tax201314508-36.0%
Effective tax rate41.2%33.4%31.6%
Net income3046241,101-51.3%
Net margin5.4%9.2%16.9%
Diluted EPS$2.00$4.00$6.91-50.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow862962762-10.4%
Capital expenditure232254277-8.7%
Free cash flow630708485-11.0%
Free cash flow margin11.1%10.4%7.5%
Cash from investing-558-705-422
Cash from financing-66.0-415-326
Depreciation and amortisation357292305+22.3%
Share-based compensation40.046.024.0-13.0%
Buybacks420250164+68.0%
Dividends paid17414483.0+20.8%
Diluted shares, weighted152m156m159m-2.5%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity2,3782,8182,699-15.6%
Non-controlling interest4512600.0+73.5%
Debt2,9992,7453,064+9.3%
Other liabilities2,7582,9733,255-7.2%
Total liabilities and equity8,5868,7969,018-2.4%
Fixed assets3,6093,7333,425-3.3%
Goodwill705749798-5.9%
Intangible assets125132142-5.3%
Investments30.032.041.0-6.2%
Cash and equivalents967780984+24.0%
Receivables706801867-11.9%
Inventory682782804-12.8%
Other assets1,7621,7871,957-1.4%
Total assets8,5868,7969,018-2.4%

10-K for the year ended 31 December 2015, filed 5 February 2016: the filing.