greeksoup/ stock research

Celanese (CE) FY2020 results: revenue $5.7 billion, down 10.2% on the year

Celanese Corp. (CE) reported revenue of $5.7 billion for fiscal 2020, the year ended 31 December 2020, down 10.2% on the year before. Net income was $2.0 billion, up 133.0%, and diluted earnings per share $16.75. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2021.

Revenue
$5.7 billion
-10.2% on the year
FY2013FY2020
Operating margin
11.7%
13.2% a year earlier
FY2013FY2020
Net income
$2.0 billion
+133.0% on the year
FY2013FY2020
Diluted EPS
$16.75
+144.9% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue5,6556,2977,155-10.2%
Cost of revenue4,3624,6915,183-7.0%
Gross profit1,2931,6061,972-19.5%
Gross margin22.9%25.5%27.6%
Research and development74.067.072.0+10.4%
Selling, general and administrative482483546-0.2%
Operating income6648341,334-20.4%
Operating margin11.7%13.2%18.6%
Interest expense109115125-5.2%
Pre-tax income2,2519881,510+127.8%
Income tax247124292+99.2%
Effective tax rate11.0%12.6%19.3%
Net income1,9858521,207+133.0%
Net margin35.1%13.5%16.9%
Diluted EPS$16.75$6.84$8.91+144.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,3431,4541,558-7.6%
Capital expenditure364370337-1.6%
Free cash flow9791,0841,221-9.7%
Free cash flow margin17.3%17.2%17.1%
Cash from investing592-493-507
Cash from financing-1,471-935-1,165
Depreciation and amortisation350352343-0.6%
Share-based compensation28.048.071.0-41.7%
Buybacks650996805-34.7%
Dividends paid293300280-2.3%
Diluted shares, weighted118m125m135m-5.0%
Shares outstanding at period end114m120m128m-4.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,5262,5072,984+40.6%
Non-controlling interest369391395-5.6%
Debt3,7363,9233,549-4.8%
Operating lease liabilities2081810.0+14.9%
Finance lease liabilities171118n/a+44.9%
Other liabilities2,8992,3562,385+23.0%
Total liabilities and equity10,9099,4769,313+15.1%
Fixed assets3,9393,7133,719+6.1%
Goodwill1,1661,0741,057+8.6%
Intangible assets319312310+2.2%
Investments53340.031.0+1,232.5%
Cash and equivalents955463439+106.3%
Receivables7928501,017-6.8%
Inventory9781,0381,046-5.8%
Other assets2,2271,9861,694+12.1%
Total assets10,9099,4769,313+15.1%

10-K for the year ended 31 December 2020, filed 11 February 2021: the filing.