greeksoup/ stock research

Crown Castle (CCI) FY2024 results: revenue $4.5 billion, down 5.8% on the year

Crown Castle Inc. (CCI) reported revenue of $4.5 billion for fiscal 2024, the year ended 31 December 2024, down 5.8% on the year before. Net income was -$3.9 billion, and diluted earnings per share $-8.98. The figures are the company's own, from the 10-K it filed with the SEC on 14 March 2025.

Revenue
$4.5 billion
-5.8% on the year
FY2017FY2024
Operating margin
47.5%
44.3% a year earlier
FY2017FY2024
Net income
-$3.9 billion
FY2017FY2024
Diluted EPS
-$8.98
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,4604,7346,986-5.8%
Cost of revenue1,8061,9352,024-6.7%
Gross profitn/an/a4,962
Gross marginn/an/a71.0%
Selling, general and administrative435502750-13.3%
Operating income2,1182,0972,425+1.0%
Operating margin47.5%44.3%34.7%
Interest expense932850-699+9.6%
Pre-tax income1,1801,2581,691-6.2%
Income tax18.021.016.0-14.3%
Effective tax rate1.5%1.7%0.9%
Net income-3,9031,5021,675
Net margin-87.5%31.7%24.0%
Diluted EPS-$8.98$3.46$3.86
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,9433,1262,878-5.9%
Capital expenditure1762431,310-27.6%
Free cash flow2,7672,8831,568-4.0%
Free cash flow margin62.0%60.9%22.4%
Cash from investing-1,220-1,519-1,352
Cash from financing-1,708-1,654-1,665
Depreciation and amortisation7367871,707-6.5%
Share-based compensation84.0102156-17.6%
Buybacks-33.0-30.0-65.0
Dividends paid-2,729-2,723-2,602
Dividend per share$6.26$6.26$5.980.0%
Diluted shares, weighted434m434m434m0.0%
Shares outstanding at period end435m434m433m+0.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity-1336,3817,449
Debt24,08122,92121,729+5.1%
Operating lease liabilities5,0625,5615,881-9.0%
Other liabilities3,7263,6643,862+1.7%
Total liabilities and equity32,73638,52738,921-15.0%
Fixed assets6,57715,66615,407-58.0%
Goodwill5,12710,08510,085-49.2%
Intangible assets1,0373,1793,596-67.4%
Cash and equivalents100105156-4.8%
Receivables129481593-73.2%
Other assets19,7669,0119,084+119.4%
Total assets32,73638,52738,921-15.0%

10-K for the year ended 31 December 2024, filed 14 March 2025: the filing.