greeksoup/ stock research

Cabot (CBT) FY2022 results: revenue $4.3 billion, up 26.8% on the year

Cabot Corp. (CBT) reported revenue of $4.3 billion for fiscal 2022, the year ended 30 September 2022, up 26.8% on the year before. Net income was $209 million, down 16.4%, and diluted earnings per share $3.62. The figures are the company's own, from the 10-K it filed with the SEC on 23 November 2022.

Revenue
$4.3 billion
+26.8% on the year
FY2015FY2022
Operating margin
9.0%
13.3% a year earlier
FY2015FY2022
Net income
$209 million
-16.4% on the year
FY2015FY2022
Diluted EPS
$3.62
-16.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,3213,4092,614+26.8%
Cost of revenue3,4362,6102,114+31.6%
Gross profit885799500+10.8%
Gross margin20.5%23.4%19.1%
Research and development55.056.057.0-1.8%
Selling, general and administrative258289292-10.7%
Operating income38945421.0-14.3%
Operating margin9.0%13.3%0.8%
Interest expense56.049.053.0+14.3%
Pre-tax income335406-33.0-17.5%
Income tax102123191-17.1%
Effective tax rate30.4%30.3%n/a
Net income209250-238-16.4%
Net margin4.8%7.3%-9.1%
Diluted EPS$3.62$4.34-$4.21-16.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow100257377-61.1%
Capital expenditure211195200+8.2%
Free cash flow-11162.0177
Free cash flow margin-2.6%1.8%6.8%
Cash from investing-118-186-288
Cash from financing145-60.0-132
Depreciation and amortisation146160158-8.8%
Share-based compensation23.021.09.0+9.5%
Buybacks53.03.044.0+1,666.7%
Dividends paid84.080.080.0+5.0%
Dividend per share$1.48$1.40$1.40+5.7%
Diluted shares, weighted57m57m57m+0.2%
Shares outstanding at period end56m57m56m-0.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity898947691-5.2%
Non-controlling interest134143123-6.3%
Debt1,4431,1621,115+24.2%
Operating lease liabilities83.084.089.0-1.2%
Finance lease liabilities26.029.028.0-10.3%
Other liabilities9419417350.0%
Total liabilities and equity3,5253,3062,781+6.6%
Fixed assets1,2701,3761,314-7.7%
Goodwill129140134-7.9%
Intangible assets63.0100103-37.0%
Cash and equivalents206168151+22.6%
Inventory664523359+27.0%
Other assets1,193999720+19.4%
Total assets3,5253,3062,781+6.6%

10-K for the year ended 30 September 2022, filed 23 November 2022: the filing.