greeksoup/ stock research

Cabot (CBT) FY2011 results: revenue $3.1 billion, up 14.2% on the year

Cabot Corp. (CBT) reported revenue of $3.1 billion for fiscal 2011, the year ended 30 September 2011, up 14.2% on the year before. Net income was $236 million, up 53.2%, and diluted earnings per share $3.57. The figures are the company's own, from the 10-K it filed with the SEC on 29 November 2011.

Revenue
$3.1 billion
+14.2% on the year
FY2008FY2011
Operating margin
7.8%
7.5% a year earlier
FY2008FY2011
Net income
$236 million
+53.2% on the year
FY2008FY2011
Diluted EPS
$3.57
+51.9% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue3,1022,7162,108+14.2%
Cost of revenue2,5442,2061,891+15.3%
Gross profit558510217+9.4%
Gross margin18.0%18.8%10.3%
Research and development66.065.066.0+1.5%
Selling, general and administrative249241205+3.3%
Operating income243204-54.0+19.1%
Operating margin7.8%7.5%-2.6%
Interest expense39.040.030.0-2.5%
Pre-tax income203166-99.0+22.3%
Income tax6.030.0-21.0-80.0%
Effective tax rate3.0%18.1%n/a
Net income236154-77.0+53.2%
Net margin7.6%5.7%-3.7%
Diluted EPS$3.57$2.35-$1.25+51.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow195249399-21.7%
Capital expenditure230108106+113.0%
Free cash flow-35.0141293
Free cash flow margin-1.1%5.2%13.9%
Cash from investing-232-112-105
Cash from financing-72.0-57.0-127
Depreciation and amortisation142137164+3.6%
Share-based compensation19.027.027.0-29.6%
Buybacks59.05.02.0+1,080.0%
Dividends paid47.047.048.00.0%
Dividend per share$0.72$0.72$0.720.0%
Diluted shares, weighted65m64m63m+2.2%
Shares outstanding at period end64m65m65m-2.3%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity1,4871,3021,134+14.2%
Non-controlling interest129115103+12.2%
Short-term borrowingsn/an/a29.0
Debt699652628+7.2%
Other liabilities826817782+1.1%
Total liabilities and equity3,1412,8862,676+8.8%
Fixed assets1,0369371,012+10.6%
Goodwill40.039.037.0+2.6%
Intangible assets3.04.02.0-25.0%
Investmentsn/an/a2.0
Cash and equivalents286387304-26.1%
Inventory393307358+28.0%
Other assets1,3831,212961+14.1%
Total assets3,1412,8862,676+8.8%

10-K for the year ended 30 September 2011, filed 29 November 2011: the filing.