greeksoup/ stock research

Cabot (CBT) FY2014 results: revenue $3.6 billion, up 5.5% on the year

Cabot Corp. (CBT) reported revenue of $3.6 billion for fiscal 2014, the year ended 30 September 2014, up 5.5% on the year before. Net income was $199 million, up 30.1%, and diluted earnings per share $3.03. The figures are the company's own, from the 10-K it filed with the SEC on 26 November 2014.

Revenue
$3.6 billion
+5.5% on the year
FY2008FY2014
Operating margin
9.2%
7.8% a year earlier
FY2008FY2014
Net income
$199 million
+30.1% on the year
FY2008FY2014
Diluted EPS
$3.03
+28.4% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue3,6473,4563,291+5.5%
Cost of revenue2,9262,8272,652+3.5%
Gross profit721633644+13.9%
Gross margin19.8%18.3%19.6%
Research and development60.068.072.0-11.8%
Selling, general and administrative326297281+9.8%
Operating income335268291+25.0%
Operating margin9.2%7.8%8.8%
Interest expense55.062.046.0-11.3%
Pre-tax income308210245+46.7%
Income tax92.060.055.0+53.3%
Effective tax rate29.9%28.6%22.4%
Net income199153388+30.1%
Net margin5.5%4.4%11.8%
Diluted EPS$3.03$2.36$5.99+28.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow315419415-24.8%
Capital expenditure171264281-35.2%
Free cash flow144155134-7.1%
Free cash flow margin3.9%4.5%4.1%
Cash from investing-16.0-227-1,180
Cash from financing-302-206606
Depreciation and amortisation201190154+5.8%
Share-based compensation14.016.018.0-12.5%
Buybacks18.06.036.0+200.0%
Dividends paid54.051.049.0+5.9%
Dividend per share$0.84$0.80$0.76+5.0%
Diluted shares, weighted65m64m64m+0.9%
Shares outstanding at period end64m64m63m+0.6%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity1,9421,9511,813-0.5%
Non-controlling interest122132126-7.6%
Redeemable equity27.0n/an/a
Debt1,0721,2981,419-17.4%
Other liabilities9218521,041+8.1%
Total liabilities and equity4,0844,2334,399-3.5%
Fixed assets1,5811,6001,547-1.2%
Goodwill536502478+6.8%
Intangible assets347308330+12.7%
Cash and equivalents67.095.0120-29.5%
Inventory498455533+9.5%
Other assets1,0551,2731,391-17.1%
Total assets4,0844,2334,399-3.5%

10-K for the year ended 30 September 2014, filed 26 November 2014: the filing.