greeksoup/ stock research

Cboe Global Markets (CBOE) FY2024 results: revenue $4.1 billion, up 8.5% on the year

Cboe Global Markets, Inc. (CBOE) reported revenue of $4.1 billion for fiscal 2024, the year ended 31 December 2024, up 8.5% on the year before. Net income was $765 million, up 0.5%, and diluted earnings per share $7.21. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2025.

Revenue
$4.1 billion
+8.5% on the year
FY2017FY2024
Operating margin
26.8%
28.0% a year earlier
FY2017FY2024
Net income
$765 million
+0.5% on the year
FY2017FY2024
Diluted EPS
$7.21
+1.1% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,0943,7743,958+8.5%
Cost of revenue2,0221,8562,217+9.0%
Gross profit2,0721,9181,742+8.1%
Gross margin50.6%50.8%44.0%
Operating income1,0981,058490+3.8%
Operating margin26.8%28.0%12.4%
Interest expense51.562.460.0-17.5%
Pre-tax income1,0841,048433+3.5%
Income tax319286198+11.4%
Effective tax rate29.4%27.3%45.7%
Net income765761234+0.5%
Net margin18.7%20.2%5.9%
Diluted EPS$7.21$7.13$2.19+1.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,1011,076651+2.3%
Capital expenditure60.945.059.8+35.3%
Free cash flow1,0401,031591+0.9%
Free cash flow margin25.4%27.3%14.9%
Cash from investing-142-55.1-835
Cash from financing-495-65681.7
Depreciation and amortisation133158167-15.8%
Share-based compensation41.841.330.7+1.2%
Buybacks20583.9101+144.1%
Dividends paid249224209+11.6%
Dividend per share$2.36$2.10$1.96+12.4%
Diluted shares, weighted106m106m107m-0.7%
Shares outstanding at period end105m106m106m-0.8%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity4,2803,9853,465+7.4%
Debt1,4411,4391,742+0.1%
Operating lease liabilities138151129-8.2%
Other liabilities1,9301,9121,662+0.9%
Total liabilities and equity7,7897,4886,999+4.0%
Fixed assets118109108+8.1%
Goodwill3,1243,1413,123-0.5%
Intangible assets1,3771,5621,663-11.8%
Investments11057.591.7+91.8%
Cash and equivalents920543433+69.4%
Receivables445337370+31.8%
Other assets1,6951,7381,211-2.5%
Total assets7,7897,4886,999+4.0%

10-K for the year ended 31 December 2024, filed 21 February 2025: the filing.