greeksoup/ stock research

Cboe Global Markets (CBOE) FY2021 results: revenue $3.5 billion, up 2.0% on the year

Cboe Global Markets, Inc. (CBOE) reported revenue of $3.5 billion for fiscal 2021, the year ended 31 December 2021, up 2.0% on the year before. Net income was $529 million, up 13.0%, and diluted earnings per share $4.92. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$3.5 billion
+2.0% on the year
FY2014FY2021
Operating margin
23.1%
19.3% a year earlier
FY2014FY2021
Net income
$529 million
+13.0% on the year
FY2014FY2021
Diluted EPS
$4.92
+15.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,4953,4272,496+2.0%
Cost of revenue2,0192,1731,359-7.1%
Gross profit1,4761,2541,137+17.7%
Gross margin42.2%36.6%45.5%
Operating income806662537+21.7%
Operating margin23.1%19.3%21.5%
Interest expense48.038.737.8+24.0%
Pre-tax income756660501+14.5%
Income tax227192131+18.2%
Effective tax rate30.0%29.1%26.0%
Net income529468375+13.0%
Net margin15.1%13.7%15.0%
Diluted EPS$4.92$4.27$3.34+15.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5971,459633-59.1%
Capital expenditure51.047.435.1+7.6%
Free cash flow5461,411598-61.3%
Free cash flow margin15.6%41.2%23.9%
Cash from investing-353-430-15.9
Cash from financing-200-202-663
Depreciation and amortisation167158177+5.6%
Share-based compensation26.621.721.8+22.6%
Buybacks81.3349157-76.7%
Dividends paid193171150+13.3%
Dividend per share$1.80$1.56$1.34+15.4%
Diluted shares, weighted107m109m112m-1.9%
Shares outstanding at period end107m107m111m-0.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,6053,3493,356+7.6%
Debt1,2991,204868+7.9%
Operating lease liabilities12913246.7-2.2%
Other liabilities1,7811,832844-2.8%
Total liabilities and equity6,8146,5165,114+4.6%
Fixed assets10582.647.0+27.4%
Goodwill3,0252,8952,682+4.5%
Intangible assets1,6691,7291,590-3.5%
Investments37.192.471.0-59.8%
Cash and equivalents342245229+39.3%
Receivables327337235-3.1%
Other assets1,3091,135260+15.4%
Total assets6,8146,5165,114+4.6%

10-K for the year ended 31 December 2021, filed 18 February 2022: the filing.