greeksoup/ stock research

Cboe Global Markets (CBOE) FY2015 results: revenue $664 million, up 7.5% on the year

Cboe Global Markets, Inc. (CBOE) reported revenue of $664 million for fiscal 2015, the year ended 31 December 2015, up 7.5% on the year before. Net income was $205 million, up 8.1%, and diluted earnings per share $2.46. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2016.

Revenue
$664 million
+7.5% on the year
FY2009FY2015
Operating margin
48.2%
50.8% a year earlier
FY2009FY2015
Net income
$205 million
+8.1% on the year
FY2009FY2015
Diluted EPS
$2.46
+11.3% on the year
FY2009FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue664617572+7.5%
Cost of revenue102n/an/a
Gross profit562n/an/a
Gross margin84.6%n/an/a
Operating income320314286+2.0%
Operating margin48.2%50.8%50.0%
Interest expense0.00.00.0
Pre-tax income324310284+4.6%
Income tax119120108-0.8%
Effective tax rate36.7%38.7%38.0%
Net income205190176+8.1%
Net margin30.9%30.7%30.8%
Diluted EPS$2.46$2.21$1.99+11.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow245263224-6.6%
Capital expenditure39.350.228.7-21.6%
Free cash flow206213196-3.1%
Free cash flow margin31.0%34.4%34.2%
Cash from investing-79.4n/an/a
Cash from financing-212n/an/a
Depreciation and amortisation46.339.934.5+16.0%
Share-based compensation12.215.620.8-21.8%
Buybacks13216845.3-21.5%
Dividends paid73.467.058.4+9.6%
Dividend per share$0.88$0.78n/a+12.8%
Diluted shares, weighted83m85m87m-2.7%
Shares outstanding at period end82m84m87m-2.4%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity260250285+3.8%
Redeemable equity0.00.0n/a
Debt0.00.00.0
Other liabilities125134157-6.5%
Total liabilities and equity385384442+0.2%
Fixed assets60.466.967.3-9.7%
Goodwill7.70.0n/a
Intangible assets2.40.045.9
Cash and equivalents102148221-30.9%
Receivables62.558.449.9+7.1%
Other assets15011157.1+35.0%
Total assets385384442+0.2%

10-K for the year ended 31 December 2015, filed 19 February 2016: the filing.