Ball (BALL) FY2025 results: revenue $13.2 billion, up 11.6% on the year
Ball Corp. (BALL) reported revenue of $13.2 billion for fiscal 2025, the year ended 31 December 2025, up 11.6% on the year before. Net income was $912 million, down 77.2%, and diluted earnings per share $3.30. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 2 new.
- Full-year U.S. GAAP EPS was $3.30: Full-year net earnings attributable to the corporation were $912 million, or $3.30 diluted EPS, on sales of $13.16 billion. The 2024 comparison included the aerospace divestiture gain.
- Full-year comparable EPS rose to $3.57: Full-year comparable net earnings were $985 million, or $3.57 per diluted share, compared with $977 million, or $3.17 per diluted share, in 2024.
- EMEA earnings rose on volume and currency: Full-year EMEA segment comparable operating earnings were $495 million, against $416 million in 2024. Fourth-quarter earnings were $123 million, against $90 million.
- Benepack majority stake acquired: Ball acquired an 80 percent stake in Benepack, which has two production plants in Belgium and Hungary, for about €184 million.
- Record adjusted free cash flow: Adjusted free cash flow was $956 million for 2025. Free cash flow was $788 million, after operating cash flow of $1,262 million and capital expenditures of $474 million.
From this 10-K
Ball is one of the world's largest suppliers of aluminium packaging for the beverage, personal care and household products industries. It was organised in 1880 and incorporated in Indiana in 1922, and it is headquartered in Westminster, Colorado. Its largest product line is aluminium beverage containers, alongside extruded aluminium aerosol containers, recloseable aluminium bottles and aluminium slugs. Packaging is sold globally to large multinational beverage, personal care and household products companies under long-term supply contracts, with regional customers alongside them. In February 2024 it sold its aerospace business, reported as a discontinued operation for all periods, and from the first quarter of 2024 it has reported three segments: beverage packaging in North and Central America, in Europe, the Middle East and Africa, and in South America.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 13,161 | 11,795 | 12,062 | +11.6% | |
| Cost of revenue | 10,583 | 9,354 | 9,754 | +13.1% | |
| Gross profit | 2,578 | 2,441 | 2,308 | +5.6% | |
| Gross margin | 19.6% | 20.7% | 19.1% | ||
| Research and development | n/a | n/a | 55.0 | ||
| Selling, general and administrative | 566 | 647 | 532 | -12.5% | |
| Operating income | n/a | n/a | 1,273 | ||
| Operating margin | n/a | n/a | 10.6% | ||
| Interest expense | 314 | 293 | 460 | +7.2% | |
| Pre-tax income | 1,128 | 535 | 614 | +110.8% | |
| Income tax | 240 | 133 | 146 | +80.5% | |
| Effective tax rate | 21.3% | 24.9% | 23.8% | ||
| Net income | 912 | 4,008 | 707 | -77.2% | |
| Net margin | 6.9% | 34.0% | 5.9% | ||
| Diluted EPS | $3.30 | $13.00 | $2.23 | -74.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,262 | 115 | 1,863 | +997.4% | |
| Capital expenditure | 474 | 484 | 1,045 | -2.1% | |
| Free cash flow | 788 | -369 | 818 | ||
| Free cash flow margin | 6.0% | -3.1% | 6.8% | ||
| Cash from investing | -656 | 5,003 | -1,053 | ||
| Cash from financing | -344 | -4,790 | -662 | ||
| Depreciation and amortisation | 622 | 611 | 605 | +1.8% | |
| Share-based compensation | 28.0 | 63.0 | 33.0 | -55.6% | |
| Buybacks | 1,321 | 1,712 | 3.0 | -22.8% | |
| Dividends paid | 220 | 244 | 252 | -9.8% | |
| Dividend per share | $0.80 | $0.80 | $0.80 | 0.0% | |
| Diluted shares, weighted | 276m | 308m | 317m | -10.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,421 | 5,862 | 3,769 | -7.5% | |
| Non-controlling interest | n/a | 68.0 | 68.0 | ||
| Debt | 7,012 | 5,673 | 8,569 | +23.6% | |
| Operating lease liabilities | 283 | 265 | 287 | +6.8% | |
| Finance lease liabilities | 6.0 | 5.0 | 7.0 | +20.0% | |
| Other liabilities | 6,802 | 5,755 | 6,603 | +18.2% | |
| Total liabilities and equity | 19,524 | 17,628 | 19,303 | +10.8% | |
| Goodwill | 4,379 | 4,172 | 4,250 | +5.0% | |
| Intangible assets | 982 | 1,080 | 1,248 | -9.1% | |
| Cash and equivalents | 1,212 | 885 | 695 | +36.9% | |
| Receivables | 2,057 | 1,736 | 1,670 | +18.5% | |
| Inventory | 2,013 | 1,477 | 1,531 | +36.3% | |
| Other assets | 8,881 | 8,278 | 9,909 | +7.3% | |
| Total assets | 19,524 | 17,628 | 19,303 | +10.8% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.