greeksoup/ stock research

Ball (BALL) FY2024 results: revenue $11.8 billion, down 2.2% on the year

Ball Corp. (BALL) reported revenue of $11.8 billion for fiscal 2024, the year ended 31 December 2024, down 2.2% on the year before. Net income was $4.0 billion, up 466.9%, and diluted earnings per share $13.00. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$11.8 billion
-2.2% on the year
FY2017FY2024
Operating margin
n/a
10.6% a year earlier
FY2017FY2024
Net income
$4.0 billion
+466.9% on the year
FY2017FY2024
Diluted EPS
$13.00
+483.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue11,79512,06213,372-2.2%
Cost of revenue9,3549,75411,122-4.1%
Gross profit2,4412,3082,250+5.8%
Gross margin20.7%19.1%16.8%
Research and developmentn/a55.055.0
Selling, general and administrative647532555+21.6%
Operating incomen/a1,2731,214
Operating marginn/a10.6%9.1%
Interest expense293460313-36.3%
Pre-tax income535614713-12.9%
Income tax133146138-8.9%
Effective tax rate24.9%23.8%19.4%
Net income4,008707719+466.9%
Net margin34.0%5.9%5.4%
Diluted EPS$13.00$2.23$2.25+483.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1151,863301-93.8%
Capital expenditure4841,0451,651-53.7%
Free cash flow-369818-1,350
Free cash flow margin-3.1%6.8%-10.1%
Cash from investing5,003-1,053-786
Cash from financing-4,790-662485
Depreciation and amortisation611605594+1.0%
Share-based compensation63.033.039.0+90.9%
Buybacks1,7123.0618+56,966.7%
Dividends paid244252254-3.2%
Dividend per share$0.80$0.80$0.800.0%
Diluted shares, weighted308m317m320m-2.8%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity5,8623,7693,461+55.5%
Non-controlling interest68.068.066.00.0%
Debt5,6738,5698,948-33.8%
Operating lease liabilities265287349-7.7%
Finance lease liabilities5.07.010.0-28.6%
Other liabilities5,7556,6037,075-12.8%
Total liabilities and equity17,62819,30319,909-8.7%
Goodwill4,1724,2504,195-1.8%
Intangible assets1,0801,2481,417-13.5%
Cash and equivalents885695548+27.3%
Receivables1,7361,6702,107+4.0%
Inventory1,4771,5312,179-3.5%
Other assets8,2789,9099,463-16.5%
Total assets17,62819,30319,909-8.7%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.