greeksoup/ stock research

Ball (BALL) FY2022 results: revenue $13.4 billion, down 3.2% on the year

Ball Corp. (BALL) reported revenue of $13.4 billion for fiscal 2022, the year ended 31 December 2022, down 3.2% on the year before. Net income was $719 million, down 18.1%, and diluted earnings per share $2.25. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2023.

Revenue
$13.4 billion
-3.2% on the year
FY2015FY2022
Operating margin
9.1%
9.3% a year earlier
FY2015FY2022
Net income
$719 million
-18.1% on the year
FY2015FY2022
Diluted EPS
$2.25
-15.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue13,37213,81111,781-3.2%
Cost of revenue11,12211,0859,323+0.3%
Gross profit2,2502,7262,458-17.5%
Gross margin16.8%19.7%20.9%
Research and development55.056.047.0-1.8%
Selling, general and administrative555593525-6.4%
Operating income1,2141,2911,003-6.0%
Operating margin9.1%9.3%8.5%
Interest expense313270275+15.9%
Pre-tax income7131,008687-29.3%
Income tax13815699.0-11.5%
Effective tax rate19.4%15.5%14.4%
Net income719878585-18.1%
Net margin5.4%6.4%5.0%
Diluted EPS$2.25$2.65$1.76-15.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3011,7601,432-82.9%
Capital expenditure1,6511,7261,113-4.3%
Free cash flow-1,35034.0319
Free cash flow margin-10.1%0.2%2.7%
Cash from investing-786-1,639-1,181
Cash from financing485-894-602
Depreciation and amortisation594700668-15.1%
Share-based compensation39.040.043.0-2.5%
Buybacks61876657.0-19.3%
Dividends paid254229198+10.9%
Dividend per share$0.80$0.70$0.60+14.3%
Diluted shares, weighted320m332m333m-3.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,4613,6273,275-4.6%
Non-controlling interest66.058.062.0+13.8%
Debt8,9487,7227,783+15.9%
Operating lease liabilities349340232+2.6%
Finance lease liabilities10.012.010.0-16.7%
Other liabilities7,0757,9556,890-11.1%
Total liabilities and equity19,90919,71418,252+1.0%
Goodwill4,1954,3784,484-4.2%
Intangible assets1,4171,6881,883-16.1%
Cash and equivalents5485631,366-2.7%
Receivables2,1072,0221,344+4.2%
Inventory2,1791,7951,353+21.4%
Other assets9,4639,2687,822+2.1%
Total assets19,90919,71418,252+1.0%

10-K for the year ended 31 December 2022, filed 21 February 2023: the filing.