greeksoup/ stock research

Astrana Health (ASTH) FY2025 results: revenue $3.2 billion, up 56.4% on the year

Astrana Health, Inc. (ASTH) reported revenue of $3.2 billion for fiscal 2025, the year ended 31 December 2025, up 56.4% on the year before. Net income was $22 million, down 47.9%, and diluted earnings per share $0.46. The figures are the company's own, from the 10-K it filed with the SEC on 12 March 2026.

Revenue
$3.2 billion
+56.4% on the year
FY2018FY2025
Operating margin
2.5%
4.4% a year earlier
FY2018FY2025
Net income
$22 million
-47.9% on the year
FY2018FY2025
Diluted EPS
$0.46
-48.9% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 12 new.

  • Full-year revenue up 56%: Full-year total revenue was $3,181.8 million, up 56% from $2,034.5 million, reported at the higher end of prior guidance.
  • Full-year Adjusted EBITDA up 21%: Full-year Adjusted EBITDA was $205.4 million, up 21% from $170.4 million; fourth-quarter Adjusted EBITDA was $52.5 million, up 50%.
  • Care Partners revenue up 55%: Care Partners revenue was $3,022.6 million, up 55% from $1,949.0 million, the largest segment by revenue.
  • First-quarter and full-year ranges issued: Ranges were issued for first-quarter 2026 and full-year 2026 total revenue and Adjusted EBITDA; no 2026 ranges appeared in the prior release.
  • Free cash flow for the year: Free cash flow was $104.5 million for the year, against $44.2 million in 2024; the company defines it as operating cash flow less purchases of property and equipment.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue3,1822,0351,387+56.4%
Cost of revenue2,8401,7631,172+61.1%
Gross profit342271215+25.8%
Gross margin10.7%13.3%15.5%
Operating income78.589.384.6-12.1%
Operating margin2.5%4.4%6.1%
Interest expense49.933.116.1+50.9%
Pre-tax income39.680.889.8-51.0%
Income tax15.530.932.0-49.7%
Effective tax rate39.2%38.2%35.6%
Net income22.543.160.7-47.9%
Net margin0.7%2.1%4.4%
Diluted EPS$0.46$0.90$1.29-48.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow11552.268.2+119.5%
Capital expenditure10.18.028.5+25.8%
Free cash flow10444.239.7+136.6%
Free cash flow margin3.3%2.2%2.9%
Cash from investing-539-192-65.5
Cash from financing5691353.4+321.3%
Depreciation and amortisation45.727.917.7+63.8%
Share-based compensation38.634.522.0+11.8%
Buybacks25.60.910.2+2,744.4%
Dividends paid7.94.062.1+95.4%
Diluted shares, weighted49m48m47m+2.9%
Shares outstanding at period end49m48mn/a+2.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity779713614+9.3%
Non-controlling interest14.04.02.4+249.6%
Debt1,039435278+139.0%
Operating lease liabilities31.630.736.3+2.9%
Finance lease liabilitiesn/a0.61.0
Other liabilities3551720.9+106.1%
Total liabilities and equity2,2191,355933+63.8%
Fixed assets57.314.3n/a+301.7%
Goodwill865419279+106.4%
Intangible assets27111871.6+129.3%
Investmentsn/a2.42.5
Securities held for sale or to maturity0.1n/an/a
Cash and equivalents429288294+48.9%
Receivables374276n/a+35.7%
Other assets221236287-6.5%
Total assets2,2191,355933+63.8%

10-K for the year ended 31 December 2025, filed 12 March 2026: the filing.