greeksoup/ stock research

Astrana Health (ASTH) FY2021 results: revenue $774 million, up 12.6% on the year

Astrana Health, Inc. (ASTH) reported revenue of $774 million for fiscal 2021, the year ended 31 December 2021, up 12.6% on the year before. Net income was $69 million, up 82.9%, and diluted earnings per share $1.52. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$774 million
+12.6% on the year
FY2016FY2021
Operating margin
12.7%
11.7% a year earlier
FY2016FY2021
Net income
$69 million
+82.9% on the year
FY2016FY2021
Diluted EPS
$1.52
+50.5% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue774687561+12.6%
Cost of revenue596539468+10.6%
Gross profit17814892.8+20.1%
Gross margin23.0%21.5%16.6%
Operating income98.280.532.4+22.0%
Operating margin12.7%11.7%5.8%
Interest expense5.49.54.7-43.2%
Pre-tax income77.717825.8-56.4%
Income tax31.756.38.2-43.8%
Effective tax rate40.8%31.6%31.6%
Net income68.937.714.1+82.9%
Net margin8.9%5.5%2.5%
Diluted EPS$1.52$1.01$0.39+50.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow70.346.213.7+52.4%
Capital expenditure19.21.21.0+1,551.5%
Free cash flow51.145.012.6+13.6%
Free cash flow margin6.6%6.5%2.3%
Cash from investing16.595.5-181-82.7%
Cash from financing-47.7-51.7163
Depreciation and amortisation17.518.418.3-4.5%
Share-based compensation6.73.41.5+99.4%
Buybacks5.70.57.6+968.7%
Dividends paid31.151.361.7-39.4%
Diluted shares, weighted45m37m36m+21.2%
Shares outstanding at period end45m42m36m+5.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity448331192+35.5%
Non-controlling interest5.90.10.8+6,727.6%
Redeemable equity56.5114169-50.2%
Debt184241242-23.8%
Operating lease liabilities13.215.911.4-16.8%
Finance lease liabilities1.00.30.4+212.9%
Other liabilities159116114+37.3%
Total liabilities and equity867817729+6.1%
Goodwill246232239+6.0%
Intangible assets82.887.0103-4.8%
Investments53.467.7117-21.1%
Cash and equivalents233193103+20.5%
Receivables10.67.111.0+50.3%
Other assets241230156+4.9%
Total assets867817729+6.1%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.