greeksoup/ stock research

Arista Networks (ANET) FY2024 results: revenue $7.0 billion, up 19.5% on the year

Arista Networks, Inc. (ANET) reported revenue of $7.0 billion for fiscal 2024, the year ended 31 December 2024, up 19.5% on the year before. Net income was $2.9 billion, up 36.6%, and diluted earnings per share $2.23. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2025.

Revenue
$7.0 billion
+19.5% on the year
FY2017FY2024
Operating margin
42.0%
38.5% a year earlier
FY2017FY2024
Net income
$2.9 billion
+36.6% on the year
FY2017FY2024
Diluted EPS
$2.23
+35.6% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue7,0035,8604,381+19.5%
Cost of revenue2,5122,2301,706+12.6%
Gross profit4,4913,6302,676+23.7%
Gross margin64.1%61.9%61.1%
Research and development997855728+16.6%
Operating income2,9452,2571,527+30.5%
Operating margin42.0%38.5%34.9%
Pre-tax income3,2652,4221,582+34.8%
Income tax413335229+23.4%
Effective tax rate12.6%13.8%14.5%
Net income2,8522,0871,352+36.6%
Net margin40.7%35.6%30.9%
Diluted EPS$2.23$1.65$1.07+35.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow3,7082,034493+82.3%
Capital expenditure32.034.444.6-7.0%
Free cash flow3,6762,000448+83.8%
Free cash flow margin52.5%34.1%10.2%
Cash from investing-2,457-687216
Cash from financing-422-83.7-655
Depreciation and amortisation62.070.662.7-12.2%
Share-based compensation355297231+19.7%
Buybacks424112670+277.3%
Diluted shares, weighted1,281m1,269m1,266m+1.0%
Shares outstanding at period end1,261m1,249m1,228m+1.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity9,9957,2194,886+38.5%
Debt0.00.00.0
Operating lease liabilities37.544.444.0-15.6%
Other liabilities4,0122,6831,846+49.5%
Total liabilities and equity14,0449,9476,775+41.2%
Fixed assets98.810295.0-2.7%
Goodwill268269266-0.0%
Intangible assets62.088.8122-30.2%
Investments5,5413,0692,391+80.5%
Cash and equivalents2,7621,939672+42.5%
Receivables1,1401,034923+10.3%
Inventory1,8351,9451,290-5.7%
Other assets2,3361,5001,016+55.7%
Total assets14,0449,9476,775+41.2%

10-K for the year ended 31 December 2024, filed 19 February 2025: the filing.