greeksoup/ stock research

Arista Networks (ANET) FY2019 results: revenue $2.4 billion, up 12.1% on the year

Arista Networks, Inc. (ANET) reported revenue of $2.4 billion for fiscal 2019, the year ended 31 December 2019, up 12.1% on the year before. Net income was $860 million, up 162.1%, and diluted earnings per share $0.66. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2020.

Revenue
$2.4 billion
+12.1% on the year
FY2012FY2019
Operating margin
33.4%
12.7% a year earlier
FY2012FY2019
Net income
$860 million
+162.1% on the year
FY2012FY2019
Diluted EPS
$0.66
+161.9% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue2,4112,1511,646+12.1%
Cost of revenue866778584+11.4%
Gross profit1,5441,3731,062+12.4%
Gross margin64.1%63.8%64.5%
Research and development463442350+4.6%
Operating income806273470+194.8%
Operating margin33.4%12.7%28.6%
Interest expensen/a2.72.8
Pre-tax income862289475+198.6%
Income tax2.4-39.351.6
Effective tax rate0.3%-13.6%10.9%
Net income860328423+162.1%
Net margin35.7%15.3%25.7%
Diluted EPS$0.66$0.25$0.33+161.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow963503632+91.4%
Capital expenditure15.823.815.3-33.9%
Free cash flow947479616+97.6%
Free cash flow margin39.3%22.3%37.4%
Cash from investing-284-755-391
Cash from financing-21842.951.5
Depreciation and amortisation32.827.720.6+18.7%
Share-based compensation10191.275.4+11.1%
Buybacks2660.00.0
Diluted shares, weighted1,294m1,294m1,264m+0.0%
Shares outstanding at period end1,222m1,211m1,179m+1.0%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity2,8952,1431,662+35.1%
Debt0.00.00.0
Operating lease liabilities83.00.0n/a
Finance lease liabilities0.035.437.7
Other liabilities1,208903761+33.7%
Total liabilities and equity4,1853,0822,461+35.8%
Fixed assets39.375.474.3-47.9%
Goodwill54.953.70.0+2.2%
Intangible assets45.258.60.0-22.8%
Investments1,6171,337712+21.0%
Cash and equivalents1,111650859+71.0%
Receivables392332247+18.1%
Inventory244265306-7.8%
Other assets682312261+118.8%
Total assets4,1853,0822,461+35.8%

10-K for the year ended 31 December 2019, filed 14 February 2020: the filing.