greeksoup/ stock research

Arista Networks (ANET) FY2020 results: revenue $2.3 billion, down 3.9% on the year

Arista Networks, Inc. (ANET) reported revenue of $2.3 billion for fiscal 2020, the year ended 31 December 2020, down 3.9% on the year before. Net income was $635 million, down 26.2%, and diluted earnings per share $0.50. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2021.

Revenue
$2.3 billion
-3.9% on the year
FY2013FY2020
Operating margin
30.2%
33.4% a year earlier
FY2013FY2020
Net income
$635 million
-26.2% on the year
FY2013FY2020
Diluted EPS
$0.50
-24.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue2,3182,4112,151-3.9%
Cost of revenue836866778-3.5%
Gross profit1,4821,5441,373-4.0%
Gross margin63.9%64.1%63.8%
Research and development487463442+5.2%
Operating income700806273-13.2%
Operating margin30.2%33.4%12.7%
Interest expensen/an/a2.7
Pre-tax income739862289-14.3%
Income tax1042.4-39.3+4,240.7%
Effective tax rate14.1%0.3%-13.6%
Net income635860328-26.2%
Net margin27.4%35.7%15.3%
Diluted EPS$0.50$0.66$0.25-24.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow735963503-23.7%
Capital expenditure15.415.823.8-2.3%
Free cash flow720947479-24.0%
Free cash flow margin31.1%39.3%22.3%
Cash from investing-609-284-755
Cash from financing-346-21842.9
Depreciation and amortisation35.232.827.7+7.0%
Share-based compensation13710191.2+35.3%
Buybacks3952660.0+48.5%
Diluted shares, weighted1,271m1,294m1,294m-1.7%
Shares outstanding at period end1,219m1,222m1,211m-0.3%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,3202,8952,143+14.7%
Debt0.00.00.0
Operating lease liabilities72.483.00.0-12.8%
Finance lease liabilitiesn/a0.035.4
Other liabilities1,3461,208903+11.5%
Total liabilities and equity4,7394,1853,082+13.2%
Fixed assets32.239.375.4-17.9%
Goodwill19054.953.7+245.8%
Intangible assets12345.258.6+171.4%
Investments1,9881,6171,337+22.9%
Cash and equivalents8931,111650-19.6%
Receivables390392332-0.6%
Inventory480244265+96.7%
Other assets644682312-5.5%
Total assets4,7394,1853,082+13.2%

10-K for the year ended 31 December 2020, filed 19 February 2021: the filing.