Allison Transmission Holdings (ALSN) FY2025 results: revenue $3.0 billion, down 6.7% on the year
Allison Transmission Holdings Inc. (ALSN) reported revenue of $3.0 billion for fiscal 2025, the year ended 31 December 2025, down 6.7% on the year before. Net income was $623 million, down 14.8%, and diluted earnings per share $7.33. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 8 new.
- Full year sales reached $3,010 million: Full-year net sales were $3,010 million, against $3,225 million in 2024. Net income was $623 million and diluted EPS was $7.33.
- Full-year Adjusted EBITDA margin rose: Full-year Adjusted EBITDA was $1,130 million, 37.5 percent of net sales, up 140 basis points. This is a non-GAAP measure.
- North America On-Highway sales declined: North America On-Highway net sales were $1,540 million for the year, down $212 million. Fourth quarter sales were $361 million, down $58 million.
- Defense sales grew 26 percent: Defense net sales were $267 million for the year, up 26 percent, which management attributed to growth initiatives. Fourth quarter Defense sales rose 7 percent to $73 million.
- Fourth quarter gross margin reached 48%: Fourth quarter gross profit was $354 million, down $19 million. Gross margin was 48 percent, up 110 basis points year over year.
From this 10-K
Allison Transmission makes fully automatic transmissions and other propulsion systems for commercial and defense vehicles. The company states that it is the world's largest manufacturer of fully automatic transmissions for medium- and heavy-duty commercial vehicles and for medium- and heavy-tactical U.S. defense vehicles. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana ever since.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,010 | 3,225 | 3,035 | -6.7% | |
| Cost of revenue | 1,547 | 1,696 | 1,565 | -8.8% | |
| Gross profit | 1,463 | 1,529 | 1,470 | -4.3% | |
| Gross margin | 48.6% | 47.4% | 48.4% | ||
| Research and development | 174 | 200 | 194 | -13.0% | |
| Selling, general and administrative | 380 | 336 | 357 | +13.1% | |
| Operating income | 880 | 992 | 919 | -11.3% | |
| Operating margin | 29.2% | 30.8% | 30.3% | ||
| Pre-tax income | 804 | 897 | 827 | -10.4% | |
| Income tax | 181 | 166 | 154 | +9.0% | |
| Effective tax rate | 22.5% | 18.5% | 18.6% | ||
| Net income | 623 | 731 | 673 | -14.8% | |
| Net margin | 20.7% | 22.7% | 22.2% | ||
| Diluted EPS | $7.33 | $8.31 | $7.40 | -11.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 836 | 801 | 784 | +4.4% | |
| Capital expenditure | 175 | 143 | 125 | +22.4% | |
| Free cash flow | 661 | 658 | 659 | +0.5% | |
| Free cash flow margin | 22.0% | 20.4% | 21.7% | ||
| Cash from investing | -184 | -147 | -129 | ||
| Cash from financing | 57.0 | -427 | -332 | ||
| Depreciation and amortisation | 124 | 121 | 154 | +2.5% | |
| Share-based compensation | 27.0 | 26.0 | 22.0 | +3.8% | |
| Buybacks | 328 | 254 | 263 | +29.1% | |
| Dividends paid | 91.0 | 87.0 | 83.0 | +4.6% | |
| Dividend per share | $1.08 | $1.00 | $0.92 | +8.0% | |
| Diluted shares, weighted | 85m | 88m | 91m | -3.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,867 | 1,651 | 1,233 | +13.1% | |
| Debt | 2,909 | 2,414 | 2,518 | +20.5% | |
| Operating lease liabilities | 13.0 | 14.0 | 14.0 | -7.1% | |
| Finance lease liabilities | 0.0 | n/a | n/a | ||
| Other liabilities | 1,293 | 1,257 | 1,260 | +2.9% | |
| Total liabilities and equity | 6,082 | 5,336 | 5,025 | +14.0% | |
| Fixed assets | 862 | 803 | 774 | +7.3% | |
| Goodwill | 2,075 | 2,075 | 2,076 | 0.0% | |
| Intangible assets | 794 | 822 | 833 | -3.4% | |
| Investments | 24.0 | 11.0 | 20.0 | +118.2% | |
| Cash and equivalents | 1,495 | 781 | 555 | +91.4% | |
| Receivables | 333 | 360 | 356 | -7.5% | |
| Inventory | 316 | 315 | 276 | +0.3% | |
| Other assets | 183 | 169 | 135 | +8.3% | |
| Total assets | 6,082 | 5,336 | 5,025 | +14.0% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.