greeksoup/ stock research

Allison Transmission Holdings (ALSN) FY2021 results: revenue $2.4 billion, up 15.4% on the year

Allison Transmission Holdings Inc. (ALSN) reported revenue of $2.4 billion for fiscal 2021, the year ended 31 December 2021, up 15.4% on the year before. Net income was $442 million, up 47.8%, and diluted earnings per share $4.13. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$2.4 billion
+15.4% on the year
FY2014FY2021
Operating margin
27.9%
25.7% a year earlier
FY2014FY2021
Net income
$442 million
+47.8% on the year
FY2014FY2021
Diluted EPS
$4.13
+57.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,4022,0812,698+15.4%
Cost of revenue1,2571,0831,304+16.1%
Gross profit1,1459981,394+14.7%
Gross margin47.7%48.0%51.7%
Research and development171147154+16.3%
Selling, general and administrative305317356-3.8%
Operating income669534892+25.3%
Operating margin27.9%25.7%33.1%
Pre-tax income572393768+45.5%
Income tax13094.0164+38.3%
Effective tax rate22.7%23.9%21.4%
Net income442299604+47.8%
Net margin18.4%14.4%22.4%
Diluted EPS$4.13$2.62$4.91+57.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow635561847+13.2%
Capital expenditure175115172+52.2%
Free cash flow460446675+3.1%
Free cash flow margin19.2%21.4%25.0%
Cash from investing-212-111-405
Cash from financing-604-335-480
Depreciation and amortisation150148167+1.4%
Share-based compensation14.017.013.0-17.6%
Buybacks513225393+128.0%
Dividends paid81.078.073.0+3.8%
Diluted shares, weighted107m114m123m-6.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity634756781-16.1%
Debt2,5312,5382,544-0.3%
Operating lease liabilities13.017.018.0-23.5%
Other liabilities1,2791,1661,107+9.7%
Total liabilities and equity4,4574,4774,450-0.4%
Fixed assets706638616+10.7%
Goodwill2,0642,0642,0410.0%
Intangible assets9179631,042-4.8%
Investments46.00.0n/a
Cash and equivalents127310192-59.0%
Receivables301228253+32.0%
Inventory204181199+12.7%
Other assets92.093.0107-1.1%
Total assets4,4574,4774,450-0.4%

10-K for the year ended 31 December 2021, filed 17 February 2022: the filing.