greeksoup/ stock research

AES (AES) FY2017 results: revenue $10.5 billion, up 2.4% on the year

AES Corp. (AES) reported revenue of $10.5 billion for fiscal 2017, the year ended 31 December 2017, up 2.4% on the year before. Net income was -$1.2 billion, and diluted earnings per share $-1.76. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2018.

Revenue
$10.5 billion
+2.4% on the year
FY2010FY2017
Operating margin
n/a
FY2010FY2017
Net income
-$1.2 billion
FY2010FY2017
Diluted EPS
-$1.76
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue10,53010,28111,260+2.4%
Cost of revenue8,0657,898n/a+2.1%
Gross profit2,4642,3832,663+3.4%
Gross margin23.4%23.2%23.7%
Interest expense1,1701,1341,145+3.2%
Pre-tax income-521-354513
Income tax99032.0412+2,993.8%
Effective tax raten/an/a80.3%
Net income-1,161-1,130306
Net margin-11.0%-11.0%2.7%
Diluted EPS-$1.76-$1.71$0.44
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow2,5042,8972,134-13.6%
Capital expenditure2,1772,3452,308-7.2%
Free cash flow327552-174-40.8%
Free cash flow margin3.1%5.4%-1.5%
Cash from investing-2,599-2,136-2,366
Cash from financing43.0-74728.0
Depreciation and amortisation1,1691,1761,144-0.6%
Share-based compensation8.010.08.0-20.0%
Buybacks0.079.0482
Dividends paid317290276+9.3%
Dividend per share$0.49$0.45$0.41+8.9%
Diluted shares, weighted660m662m689m-0.3%
Shares outstanding at period end660m659m667m+0.2%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity2,4652,7943,149-11.8%
Non-controlling interest2,3802,9063,022-18.1%
Redeemable equity837782538+7.0%
Debt19,96519,45420,081+2.6%
Other liabilities7,46510,1839,755-26.7%
Total liabilities and equity33,11236,11936,545-8.3%
Fixed assets20,29620,41522,022-0.6%
Goodwill1,0591,1571,157-8.5%
Intangible assets366287340+27.5%
Investments424530469-20.0%
Cash and equivalents9491,2441,218-23.7%
Receivables1,4631,4212,302+3.0%
Inventory562622671-9.6%
Other assets7,99310,4438,366-23.5%
Total assets33,11236,11936,545-8.3%

10-K for the year ended 31 December 2017, filed 27 February 2018: the filing.