greeksoup/ stock research

AES (AES) FY2011 results: revenue $16.1 billion, up 4.2% on the year

AES Corp. (AES) reported revenue of $16.1 billion for fiscal 2011, the year ended 31 December 2011, up 4.2% on the year before. Net income was $58 million, up 544.4%, and diluted earnings per share $0.07. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2012.

Revenue
$16.1 billion
+4.2% on the year
FY2009FY2011
Operating margin
n/a
FY2009FY2011
Net income
$58 million
+544.4% on the year
FY2009FY2011
Diluted EPS
$0.07
+600.0% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue16,09815,44312,974+4.2%
Gross profit4,0403,820n/a+5.8%
Gross margin25.1%24.7%n/a
Interest expense1,5301,4491,462+5.6%
Pre-tax income2,2601,8902,316+19.6%
Income tax656593580+10.6%
Effective tax rate29.0%31.4%25.0%
Net income58.09.0658+544.4%
Net margin0.4%0.1%5.1%
Diluted EPS$0.07$0.01$0.98+600.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow2,8843,4652,202-16.8%
Capital expenditure2,4302,3102,520+5.2%
Free cash flow4541,155-318-60.7%
Free cash flow margin2.8%7.5%-2.5%
Cash from investing-4,906-2,040-1,917
Cash from financing1,412-706610
Depreciation and amortisation1,1761,034884+13.7%
Buybacks27999.00.0+181.8%
Dividends paid0.00.0n/a
Dividend per share$0.00$0.00n/a
Diluted shares, weighted783m774m670m+1.2%
Shares outstanding at period end765m788m668m-2.8%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity5,9466,4734,675-8.1%
Non-controlling interest3,7833,9404,205-4.0%
Debt22,02018,788n/a+17.2%
Other liabilities13,58411,31030,655+20.1%
Total liabilities and equity45,33340,51139,535+11.9%
Fixed assets25,00122,79323,089+9.7%
Goodwill3,8201,2711,299+200.6%
Intangible assets545448333+21.7%
Investments1,3561,7181,648-21.1%
Trading assets12.010.07.0+20.0%
Cash and equivalents1,6242,3601,745-31.2%
Receivables2,5222,2442,078+12.4%
Inventory775549479+41.2%
Other assets9,6789,1188,857+6.1%
Total assets45,33340,51139,535+11.9%

10-K for the year ended 31 December 2011, filed 27 February 2012: the filing.