greeksoup/ stock research

AES (AES) FY2016 results: revenue $10.3 billion, down 8.7% on the year

AES Corp. (AES) reported revenue of $10.3 billion for fiscal 2016, the year ended 31 December 2016, down 8.7% on the year before. Net income was -$1.1 billion, and diluted earnings per share $-1.71. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2017.

Revenue
$10.3 billion
-8.7% on the year
FY2009FY2016
Operating margin
n/a
FY2009FY2016
Net income
-$1.1 billion
FY2009FY2016
Diluted EPS
-$1.71
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue10,28111,26016,124-8.7%
Cost of revenue7,898n/an/a
Gross profit2,3832,6632,980-10.5%
Gross margin23.2%23.7%18.5%
Interest expense1,1341,1451,451-1.0%
Pre-tax income-354513578
Income tax32.0412371-92.2%
Effective tax raten/a80.3%64.2%
Net income-1,130306769
Net margin-11.0%2.7%4.8%
Diluted EPS-$1.71$0.44$1.06
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow2,8972,1341,791+35.8%
Capital expenditure2,3452,3082,016+1.6%
Free cash flow552-174-225
Free cash flow margin5.4%-1.5%-1.4%
Cash from investing-2,136-2,366-656
Cash from financing-74728.0-1,262
Depreciation and amortisation1,1761,1441,245+2.8%
Share-based compensation10.08.0n/a+25.0%
Buybacks79.0482308-83.6%
Dividends paid290276144+5.1%
Dividend per share$0.45$0.41$0.25+9.8%
Diluted shares, weighted662m689m724m-3.9%
Shares outstanding at period end659m667m704m-1.1%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity2,7943,1494,272-11.3%
Non-controlling interest2,9063,0223,053-3.8%
Redeemable equity78253878.0+45.4%
Debt19,45420,081n/a-3.1%
Other liabilities10,1839,75531,159+4.4%
Total liabilities and equity36,11936,54538,562-1.2%
Fixed assets20,41522,02225,151-7.3%
Goodwill1,1571,1571,4580.0%
Intangible assets287340281-15.6%
Investments530469709+13.0%
Trading assetsn/an/a15.0
Cash and equivalents1,2441,2181,517+2.1%
Receivables1,4212,3022,709-38.3%
Inventory622671702-7.3%
Other assets10,4438,3666,020+24.8%
Total assets36,11936,54538,562-1.2%

10-K for the year ended 31 December 2016, filed 27 February 2017: the filing.