Aaon (AAON) FY2025 results: revenue $1.4 billion, up 20.1% on the year
Aaon, Inc. (AAON) reported revenue of $1.4 billion for fiscal 2025, the year ended 31 December 2025, up 20.1% on the year before. Net income was $108 million, down 36.2%, and diluted earnings per share $1.29. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Full-year sales up 20.1%: Full-year net sales rose 20.1% to $1.44 billion; gross margin was 26.7% against 33.1%, and GAAP diluted EPS was $1.29 against $2.02.
- Fourth-quarter sales up 42.5%: Fourth-quarter net sales were $424.2 million, up 42.5%, and diluted EPS was $0.39 against $0.30, up 30.0%.
- 2026 sales growth guided 18%-20%: Management expects 2026 net sales to grow 18% to 20%, with gross margin of 29% to 31%.
- BASX brand sales more than doubled: BASX-branded sales rose 138.8% to $181.4 million, which management tied to air-side and liquid cooling demand for data center applications.
- Full-year gross margin fell: Full-year gross margin fell to 26.7% from 33.1%, which management tied to strategic investments in production expansion and ERP implementation.
From this 10-K
AAON designs and makes heating, ventilation, air conditioning and liquid cooling equipment for commercial and industrial buildings, built to order to each customer's specification. It sells mostly in the domestic market, through a network of independent sales representatives. Its customers range from office, school and hospital buildings to hyperscale data centers and cleanrooms.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,442 | 1,201 | 1,169 | +20.1% | |
| Cost of revenue | 1,056 | 804 | 769 | +31.5% | |
| Gross profit | 386 | 397 | 399 | -2.9% | |
| Gross margin | 26.7% | 33.1% | 34.1% | ||
| Research and development | 58.2 | 47.3 | 43.7 | +23.0% | |
| Selling, general and administrative | 239 | 188 | 172 | +27.4% | |
| Operating income | 146 | 209 | 227 | -30.1% | |
| Operating margin | 10.1% | 17.4% | 19.5% | ||
| Pre-tax income | 129 | 207 | 223 | -37.7% | |
| Income tax | 21.2 | 38.0 | 45.5 | -44.4% | |
| Effective tax rate | 16.4% | 18.4% | 20.4% | ||
| Net income | 108 | 169 | 178 | -36.2% | |
| Net margin | 7.5% | 14.0% | 15.2% | ||
| Diluted EPS | $1.29 | $2.02 | $2.13 | -36.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 0.5 | 193 | 159 | -99.7% | |
| Capital expenditure | 191 | 196 | 104 | -2.6% | |
| Free cash flow | -190 | -3.1 | 54.6 | ||
| Free cash flow margin | -13.2% | -0.3% | 4.7% | ||
| Cash from investing | -192 | -213 | -109 | ||
| Cash from financing | 187 | 18.0 | -46.5 | +934.8% | |
| Depreciation and amortisation | 79.2 | 62.7 | 46.5 | +26.2% | |
| Share-based compensation | 18.0 | 16.7 | 16.4 | +7.6% | |
| Dividends paid | 32.6 | 26.1 | 26.4 | +24.9% | |
| Dividend per share | $0.40 | $0.32 | $0.32 | +25.0% | |
| Diluted shares, weighted | 83m | 84m | 83m | -0.6% | |
| Shares outstanding at period end | 82m | 81m | 82m | +0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 895 | 825 | 735 | +8.5% | |
| Debt | 398 | 155 | 38.3 | +157.2% | |
| Operating lease liabilities | 15.5 | 13.6 | 10.2 | +14.3% | |
| Other liabilities | 378 | 182 | 158 | +107.3% | |
| Total liabilities and equity | 1,687 | 1,175 | 941 | +43.5% | |
| Fixed assets | 631 | 510 | 370 | +23.7% | |
| Goodwill | n/a | n/a | 81.9 | ||
| Intangible assets | 83.9 | 78.3 | 68.1 | +7.2% | |
| Cash and equivalents | 0.0 | 0.0 | 0.3 | -7.1% | |
| Receivables | 314 | 147 | 138 | +113.2% | |
| Inventory | 261 | 187 | 214 | +39.3% | |
| Other assets | 396 | 252 | 69.6 | +57.2% | |
| Total assets | 1,687 | 1,175 | 941 | +43.5% |
10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.