greeksoup/ stock research

Aaon (AAON) FY2019 results: revenue $469 million, up 8.2% on the year

Aaon, Inc. (AAON) reported revenue of $469 million for fiscal 2019, the year ended 31 December 2019, up 8.2% on the year before. Net income was $54 million, up 26.9%, and diluted earnings per share $0.68. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$469 million
+8.2% on the year
FY2012FY2019
Operating margin
14.3%
12.8% a year earlier
FY2012FY2019
Net income
$54 million
+26.9% on the year
FY2012FY2019
Diluted EPS
$0.68
+27.5% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue469434405+8.2%
Cost of revenue350330282+5.9%
Gross profit119104124+15.3%
Gross margin25.4%23.9%30.5%
Research and development14.813.513.0+9.6%
Selling, general and administrative52.148.249.4+8.1%
Operating income67.055.474.1+21.1%
Operating margin14.3%12.8%18.3%
Pre-tax income67.055.574.5+20.8%
Income tax13.313.220.8+1.1%
Effective tax rate19.9%23.7%27.9%
Net income53.742.353.8+26.9%
Net margin11.4%9.8%13.3%
Diluted EPS$0.68$0.53$0.67+27.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow97.954.958.0+78.5%
Capital expenditure37.237.341.7-0.3%
Free cash flow60.817.616.3+245.5%
Free cash flow margin12.9%4.1%4.0%
Cash from investing-37.0-34.6-31.1
Cash from financing-18.5-39.7-29.6
Depreciation and amortisation22.817.715.0+28.9%
Share-based compensation11.87.96.3+50.1%
Dividends paid16.616.713.7-0.6%
Dividend per share$0.21$0.21$0.170.0%
Diluted shares, weighted79m79m80m-0.1%
Shares outstanding at period end78m78m79m+0.2%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity290249239+16.3%
Debt6.30.0n/a
Other liabilities75.058.857.9+27.6%
Total liabilities and equity371308297+20.5%
Fixed assets178163142+9.3%
Goodwill3.23.20.00.0%
Intangible assets0.30.50.0-46.2%
Securities held for sale or to maturity0.00.06.1
Cash and equivalents26.82.021.5+1,243.9%
Receivables67.454.150.3+24.6%
Inventory73.677.670.8-5.2%
Other assets22.07.85.7+183.4%
Total assets371308297+20.5%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.