greeksoup/ stock research

Aaon (AAON) FY2022 results: revenue $889 million, up 66.3% on the year

Aaon, Inc. (AAON) reported revenue of $889 million for fiscal 2022, the year ended 31 December 2022, up 66.3% on the year before. Net income was $100 million, up 70.8%, and diluted earnings per share $1.24. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$889 million
+66.3% on the year
FY2015FY2022
Operating margin
14.3%
13.0% a year earlier
FY2015FY2022
Net income
$100 million
+70.8% on the year
FY2015FY2022
Diluted EPS
$1.24
+70.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue889535515+66.3%
Cost of revenue651397359+64.2%
Gross profit238138156+72.4%
Gross margin26.7%25.8%30.3%
Research and development46.816.617.4+181.9%
Selling, general and administrative11168.660.5+61.6%
Operating income12769.3102+83.0%
Operating margin14.3%13.0%19.8%
Pre-tax income12569.2102+80.0%
Income tax24.210.423.0+131.7%
Effective tax rate19.4%15.1%22.5%
Net income10058.879.0+70.8%
Net margin11.3%11.0%15.4%
Diluted EPS$1.24$0.73$0.99+70.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow61.361.2129+0.2%
Capital expenditure54.055.467.8-2.4%
Free cash flow7.35.861.0+25.3%
Free cash flow margin0.8%1.1%11.9%
Cash from investing-76.2-159-61.3
Cash from financing17.418.7-29.6-7.4%
Depreciation and amortisation35.130.325.6+15.7%
Share-based compensation13.711.811.3+16.0%
Dividends paid22.919.919.8+15.1%
Dividend per share$0.29$0.25$0.25+13.2%
Diluted shares, weighted81m81m80m+0.7%
Shares outstanding at period end80m79m78m+1.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity561466351+20.3%
Debt71.040.00.0+77.5%
Operating lease liabilities6.015.51.4-61.3%
Finance lease liabilitiesn/a0.0n/a
Other liabilities17612996.8+37.1%
Total liabilities and equity814650449+25.2%
Fixed assets305258223+18.1%
Goodwill81.985.73.2-4.5%
Intangible assets64.670.10.0-7.9%
Securities held for sale or to maturityn/an/a0.0
Cash and equivalents5.52.979.0+90.7%
Receivables12770.847.4+79.7%
Inventory19913082.2+52.7%
Other assets31.132.413.8-3.9%
Total assets814650449+25.2%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.