Samvardhana Motherson International Ltd. (MOTHERSON)
Compare with another name Open in your desk ↗
Samvardhana Motherson International Ltd. (MOTHERSON) reported consolidated revenue from operations of ₹35,244 crore for Q1 FY2027, the quarter ended 30 June 2026, up 16.7% on the same quarter a year earlier. Profit after tax was ₹1,076 crore, up 77.5% on the year, and earnings per share ₹0.98. The figures are the company's own, from the un-audited results it filed with NSE on 6 August 2026.
Ratios
From the filings
At the close of 22 September 2026
Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions. Nothing here is a valuation or a view.
Price, 17 September 2021 to 22 September 2026
Daily closes from NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions; the last is 22 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.
The public record on MOTHERSON
| Announcements | 233 to NSE in twelve months; latest 21 September 2026, general updates |
| Corporate actions | dividends of ₹0.60 per share went ex in twelve months; latest action dividend - rs 0.25 per share, ex 14 July 2026 |
| Calendar | nothing dated ahead; last listed 6 August 2026, board meeting intimation |
| Shareholder votes | 20 resolutions across 3 meetings: 0 failed, 2 with ten percent or more against; latest 30 July 2026 |
| Shareholding pattern | promoters 48.60% at 30 June 2026, unchanged on the quarter; 2.34% of it encumbered; mutual funds 15.68%, FPIs 12.87% |
| Insider trading disclosures | 12 on NSE in twelve months: 6 market purchases, 0 market sales, 2 pledge events |
| Documents | 16 annual reports, 0 investor presentations, 69 call notices or transcripts, the rating letters |
| Bulk and block deals | none reported in twelve months |
Quarterly results, the last 12 quarters
| Q1 FY2024 | Q3 FY2024 | Q4 FY2024 | Q1 FY2025 | Q2 FY2025 | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 | Q1 FY2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,462 | 25,698 | 27,058 | 28,868 | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 21,629 | 24,965 | 25,662 | 27,602 | 27,013 | 26,559 | 28,313 | 29,408 | 29,167 | 30,028 | 32,356 | 33,965 |
| Operating profit | 1,925 | 2,370 | 2,935 | 2,775 | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 9% | 11% | 10% | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other income | 53 | 55 | 84 | 71 | 259 | 111 | 116 | 80 | 121 | 51 | 57 | 82 |
| Interest | 253 | 620 | 450 | 444 | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 839 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| Exceptional items | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -136 | -36 | -46 | -194 | 0 |
| Profit before tax | 886 | 787 | 1,480 | 1,337 | 1,058 | 1,219 | 1,120 | 748 | 1,091 | 1,386 | 1,817 | 1,361 |
| Tax % | 29% | 28% | 8% | 26% | 28% | 28% | 12% | 36% | 36% | 33% | 24% | 34% |
| Net profit | 648 | 633 | 1,444 | 1,097 | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS in ₹ | ₹0.89 | ₹0.80 | ₹2.02 | ₹1.47 | ₹1.29 | ₹1.25 | ₹1.49 | ₹0.48 | ₹0.78 | ₹0.97 | ₹1.42 | ₹0.98 |
| Filing | NSE | NSE | NSE | NSE | NSE | NSE | Filing | Filing | Filing | Filing | Filing | Filing |
₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed. Quarters before December 2024 are from the exchange's earlier results feed, which carries the filed lines without the filing itself; the column links to the exchange's page for the company.
Profit and loss, 9 fiscal years and the trailing twelve months
| FY2016 | FY2017 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37,227 | 42,766 | 63,523 | 63,537 | 63,536 | 78,701 | 98,692 | 1,13,663 | 1,26,104 | 1,31,135 |
| Expenses | 35,747 | 40,406 | 60,656 | 61,712 | 62,575 | 76,410 | 95,027 | 1,09,486 | 1,20,959 | 1,25,515 |
| Operating profit | 2,912 | 3,419 | 5,348 | 5,201 | 4,461 | 6,208 | 9,287 | 10,552 | 11,903 | 12,541 |
| OPM % | 8% | 8% | 8% | 8% | 7% | 8% | 9% | 9% | 9% | 10% |
| Other income | 39 | n/a | 220 | 231 | 496 | 257 | 188 | 558 | 311 | 312 |
| Interest | 345 | n/a | 423 | 599 | 543 | 781 | 1,811 | 1,882 | 1,624 | 1,658 |
| Depreciation | 1,087 | 1,059 | 2,058 | 2,778 | 2,958 | 3,136 | 3,810 | 4,493 | 5,134 | 5,262 |
| Exceptional items | 0 | 97 | 0 | 0 | -48 | -99 | -250 | 0 | -414 | -277 |
| Profit before tax | 2,155 | 2,900 | 3,087 | 2,055 | 1,408 | 2,449 | 3,603 | 4,734 | 5,042 | 5,655 |
| Tax % | 24% | 31% | 36% | 40% | 43% | 30% | 23% | 24% | 31% | 31% |
| Net profit | 1,292 | 1,989 | 2,098 | 1,294 | 1,182 | 1,670 | 3,020 | 4,146 | 4,086 | 4,555 |
| EPS in ₹ | ₹11.37 | ₹11.37 | ₹5.11 | ₹3.71 | ₹2.50 | ₹2.21 | ₹4.01 | ₹5.50 | ₹3.66 | ₹4.15 |
| Filing | NSE | NSE | NSE | NSE | NSE | NSE | NSE | Filing | Filing |
₹ crore except per share, consolidated, from the audited results for each year, linked. Operating profit, OPM and tax % are arithmetic on the filed lines. TTM is the sum of the last four quarters. FY2018, FY2021 are not shown: the exchange's feeds carry no row for the year and its results could not be read from the filing.
Balance sheet at year end
| FY2025 | FY2026 | TTM | |
|---|---|---|---|
| Equity capital | 704 | 1,055 | 1,055 |
| Reserves | 34,177 | 39,924 | 39,924 |
| Equity, owners of the parent | 34,880 | 40,980 | 40,980 |
| Non-controlling interest | 2,248 | 2,680 | 2,680 |
| Borrowings | 17,222 | 15,895 | 15,895 |
| Total liabilities | 55,719 | 66,836 | 66,836 |
| Fixed assets | 23,829 | 28,469 | 28,469 |
| Capital work in progress | 2,607 | 4,016 | 4,016 |
| Goodwill and intangibles | 8,661 | 9,231 | 9,231 |
| Investments | 441 | 587 | 587 |
| Inventories | 10,787 | 12,647 | 12,647 |
| Receivables | 17,431 | 19,881 | 19,881 |
| Cash and bank balances | 6,289 | 8,234 | 8,234 |
| Total assets | 92,847 | 1,10,495 | 1,10,495 |
| Filing | Filing | Filing |
From the statement of assets and liabilities in the audited fourth-quarter filing, which the exchange carries from FY2025; the TTM column is the latest half-year or year-end statement. Borrowings, investments and cash each add the current and non-current lines as filed.
Cash flows
| FY2025 | FY2026 | |
|---|---|---|
| Cash from operating activities | 6,286 | 11,284 |
| Purchase of fixed assets | 4,561 | 6,054 |
| Free cash flow | 1,725 | 5,230 |
| Cash from investing activities | -4,862 | -6,124 |
| Borrowings raised | 5,901 | 7,426 |
| Borrowings repaid | 11,558 | 7,300 |
| Dividends paid | 746 | 706 |
| Interest paid | 1,831 | 1,539 |
| Buyback | 0 | 279 |
| Cash from financing activities | -2,551 | -3,275 |
| Net change in cash | -1,101 | 1,873 |
| Filing | Filing | Filing |
From the cash flow statement in the audited fourth-quarter filing, which the exchange carries from FY2025. Free cash flow is cash from operations less the purchase of fixed assets, arithmetic on the two filed lines.
Compounded growth
| 10 years | 5 years | 3 years | TTM | |
|---|---|---|---|---|
| Sales growth, compounded | 13.0% | n/a | 17.0% | 14.0% |
| Profit growth, compounded | 12.2% | n/a | 34.8% | 24.6% |
| Return on equity, average | n/a | 9.3% | 11.1% | 10.0% |
Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net profit over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the owners' equity from the balance sheet, or paid-up capital plus reserves where the older feed carries only those. Arithmetic on filed numbers, nothing forecast.
Segments, Q1 FY2027
| Segment | Revenue ₹ crore | Share of segment revenue | Result ₹ crore | Result over revenue |
|---|---|---|---|---|
| Wiring harness | 11,280 | 27.3% | 1,253 | 11.1% |
| Modules and polymer products | 16,695 | 40.4% | 1,144 | 6.9% |
| Vision systems | 5,654 | 13.7% | 520 | 9.2% |
| Integrated Assemblies | 2,950 | 7.1% | 372 | 12.6% |
| Emerging businesses | 4,795 | 11.6% | 405 | 8.4% |
Segment revenue and segment result as the company filed them, before inter-segment eliminations; share and result over revenue are arithmetic on those.
Shareholding pattern
| Quarter ended | Promoter | Change points | Of it encumbered | Mutual funds | FPIs | Insurers | Domestic institutions | Retail to ₹2 lakh | Holders | Filing |
|---|---|---|---|---|---|---|---|---|---|---|
| 30 June 2026 | 48.60% | +0.00 | 2.34% | 15.68% | 12.87% | 3.41% | 20.65% | 5.13% | 1,193,976 | XBRL |
| 31 March 2026 | 48.60% | +0.00 | 2.90% | 16.51% | 12.45% | 3.28% | 21.13% | 5.38% | 1,220,691 | XBRL |
| 31 December 2025 | 48.60% | +0.02 | 2.90% | 17.25% | 11.75% | 3.23% | 21.61% | 5.62% | 1,255,307 | XBRL |
| 30 September 2025 | 48.58% | -0.02 | 2.90% | 16.44% | 11.99% | 3.20% | 21.02% | 6.05% | 1,340,450 | XBRL |
| 21 July 2025 | 48.60% | +0.00 | 2.90% | 15.93% | 12.67% | 3.39% | 20.67% | 5.83% | 1,311,534 | XBRL |
| 30 June 2025 | 48.60% | -9.53 | 2.90% | 16.09% | 12.62% | 3.34% | 20.74% | 5.99% | 1,303,287 | XBRL |
| 31 March 2025 | 58.13% | +0.00 | 2.42% | 16.47% | 12.42% | 3.31% | 21.00% | 5.94% | 1,306,219 | XBRL |
| 31 December 2024 | 58.13% | n/a | 2.42% | 14.82% | 14.32% | 3.34% | 19.25% | 5.76% | 1,264,328 | XBRL |
Percentages are of the total share count, as the company filed them under Regulation 31. Encumbered is the part of the promoters' own holding that is pledged, under a non-disposal undertaking or otherwise encumbered. All domestic institutions includes mutual funds, insurers, banks, pension funds and AIFs. Retail is resident individuals holding up to ₹2 lakh of nominal capital. Each row links to the filing.
The shareholding pattern, quarter by quarter, on its own page
Peers: Automobile and Auto Components
| Company | Market cap | P/E | ROE | OPM | Sales growth TTM | Promoter | Div. yield |
|---|---|---|---|---|---|---|---|
| Maruti Suzuki India Ltd. MARUTI | ₹3,83,257 cr | 26.74 | 13.4% | 10.7% | 26.6% | 58.6% | n/a |
| Mahindra & Mahindra Ltd. M&M | ₹3,72,242 cr | 18.42 | 21.7% | 18.6% | 26.2% | 18.4% | n/a |
| Bajaj Auto Ltd. BAJAJ-AUTO | ₹3,17,593 cr | 26.98 | 29.8% | 20.7% | 36.9% | 55.0% | n/a |
| Eicher Motors Ltd. EICHERMOT | ₹2,03,869 cr | 35.29 | 23.0% | 24.7% | 28.1% | 49.0% | n/a |
| TVS Motor Company Ltd. TVSMOTOR | ₹1,96,686 cr | 57.38 | 37.7% | 14.9% | 30.2% | 50.3% | n/a |
| Samvardhana Motherson International Ltd. MOTHERSON | ₹1,70,739 cr | 38.98 | 11.1% | 9.6% | 14.0% | 48.6% | n/a |
| Hyundai Motor India Ltd. HYUNDAI | ₹1,70,715 cr | 34.48 | 24.7% | 11.2% | 3.6% | 82.5% | n/a |
| Bosch Ltd. BOSCHLTD | ₹1,42,437 cr | 60.27 | 15.9% | 13.4% | 21.1% | 70.5% | n/a |
| Tata Motors Passenger Vehicles Ltd. TMPV | ₹1,10,496 cr | n/a | 70.9% | 4.9% | -21.7% | 42.5% | n/a |
The names on this site in the same industry (the exchange's industry for the index), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.
Filings
| Filing | Period | Filed | Where |
|---|---|---|---|
| Quarterly results | 30 June 2026 | 6 August 2026 | NSE |
| Quarterly results | 31 March 2026 | NSE | |
| Quarterly results | 31 December 2025 | 10 February 2026 | NSE |
| Quarterly results | 30 September 2025 | 13 November 2025 | NSE |
| Quarterly results | 30 June 2025 | 13 August 2025 | NSE |
| Quarterly results | 31 March 2025 | NSE | |
| Quarterly results | 31 December 2024 | 14 February 2025 | NSE |
| Quarterly results | 30 September 2024 | 12 November 2024 | NSE |
| Quarterly results | 30 June 2024 | 13 August 2024 | NSE |
| Quarterly results | 31 March 2024 | 29 May 2024 | NSE |
The same record on your computer
GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.