Samvardhana Motherson International Ltd. Q1 FY2026 results: revenue ₹30,212 crore, up 4.7% on the year
Samvardhana Motherson International Ltd. (MOTHERSON) reported consolidated revenue from operations of ₹30,212 crore for Q1 FY2026, the quarter ended 30 June 2025, up 4.7% on the same quarter a year earlier. Profit after tax was ₹606 crore, down 44.8% on the year, and earnings per share ₹0.48. The figures are the company's own, from the un-audited results it filed with NSE on 13 August 2025.
The quarter, against the one before and a year earlier
| Line | Q1 FY2026 | Q4 FY2025 | Q1 FY2025 | Change on the year |
|---|---|---|---|---|
| Revenue from operations | 30,212 | 29,317 | 28,868 | +4.7% |
| Other income | 80 | 116 | 71 | +13.5% |
| Total income | 30,292 | 29,433 | 28,939 | +4.7% |
| Cost of materials consumed | 16,238 | 14,203 | 15,514 | +4.7% |
| Purchases of stock-in-trade | 90 | 262 | 139 | -34.9% |
| Changes in inventories | -186 | 1,397 | -178 | n/a |
| Employee benefit expense | 7,936 | 7,216 | 7,170 | +10.7% |
| Finance costs | 425 | 426 | 444 | -4.4% |
| Depreciation, depletion and amortisation | 1,230 | 1,214 | 1,065 | +15.5% |
| Other expenses | 3,675 | 3,596 | 3,447 | +6.6% |
| Total expenses | 29,408 | 28,313 | 27,602 | +6.5% |
| Profit before exceptional items and tax | 884 | 1,120 | 1,337 | -33.9% |
| Exceptional items | -136 | 0 | 0 | n/a |
| Profit before tax | 748 | 1,120 | 1,337 | -44.1% |
| Current tax | 443 | 166 | 439 | +0.9% |
| Deferred tax | -177 | -29 | -91 | n/a |
| Total tax | 266 | 137 | 348 | -23.6% |
| Profit after tax | 606 | 1,115 | 1,097 | -44.8% |
| Attributable to owners of the parent | 512 | 1,050 | 994 | -48.5% |
| Other comprehensive income | 583 | 138 | -421 | n/a |
| Total comprehensive income | 1,189 | 1,253 | 676 | +76.0% |
| EPS, basic | ₹0.48 | ₹1.49 | ₹1.47 | -67.3% |
| EPS, diluted | ₹0.48 | ₹1.49 | ₹1.47 | -67.3% |
₹ crore except per share.
Leverage, as the company states it
| Line | Q1 FY2026 | Q4 FY2025 | Q1 FY2025 | Change on the year |
|---|---|---|---|---|
| Debt to equity | 0.01 | 0.00 | 0.01 | |
| Debt service coverage | 0.03 | 0.02 | 0.02 | |
| Interest service coverage | 0.06 | 0.07 | 0.06 |
Debt to equity, debt service coverage and interest service coverage are the figures the company prints in its result statement under the listing regulations.
Segments, Q1 FY2026
| Segment | Revenue ₹ crore | Share of segment revenue | Result ₹ crore | Result over revenue |
|---|---|---|---|---|
| Wiring harness | 8,640 | 24.5% | 983 | 11.4% |
| Modules and polymer products | 15,008 | 42.5% | 958 | 6.4% |
| Vision systems | 5,137 | 14.5% | 473 | 9.2% |
| Integrated Assemblies | 2,819 | 8.0% | 321 | 11.4% |
| Emerging businesses | 3,702 | 10.5% | 309 | 8.4% |
Segment revenue and segment result as the company filed them, before inter-segment eliminations; share and result over revenue are arithmetic on those.
Quarterly results, the last 12 quarters
| Q1 FY2024 | Q3 FY2024 | Q4 FY2024 | Q1 FY2025 | Q2 FY2025 | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 | Q1 FY2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,462 | 25,698 | 27,058 | 28,868 | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 21,629 | 24,965 | 25,662 | 27,602 | 27,013 | 26,559 | 28,313 | 29,408 | 29,167 | 30,028 | 32,356 | 33,965 |
| Operating profit | 1,925 | 2,370 | 2,935 | 2,775 | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 9% | 11% | 10% | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other income | 53 | 55 | 84 | 71 | 259 | 111 | 116 | 80 | 121 | 51 | 57 | 82 |
| Interest | 253 | 620 | 450 | 444 | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 839 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| Exceptional items | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -136 | -36 | -46 | -194 | 0 |
| Profit before tax | 886 | 787 | 1,480 | 1,337 | 1,058 | 1,219 | 1,120 | 748 | 1,091 | 1,386 | 1,817 | 1,361 |
| Tax % | 29% | 28% | 8% | 26% | 28% | 28% | 12% | 36% | 36% | 33% | 24% | 34% |
| Net profit | 648 | 633 | 1,444 | 1,097 | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS in ₹ | ₹0.89 | ₹0.80 | ₹2.02 | ₹1.47 | ₹1.29 | ₹1.25 | ₹1.49 | ₹0.48 | ₹0.78 | ₹0.97 | ₹1.42 | ₹0.98 |
| Filing | NSE | NSE | NSE | NSE | NSE | NSE | Filing | Filing | Filing | Filing | Filing | Filing |
₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed. Quarters before December 2024 are from the exchange's earlier results feed, which carries the filed lines without the filing itself; the column links to the exchange's page for the company.
Source
Un-audited consolidated results for the quarter ended 30 June 2025, filed with NSE on 13 August 2025: the result statement. All of Samvardhana Motherson International Ltd.'s results: NSE company page.
The same record on your computer
GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.