Samvardhana Motherson International Ltd. Q1 FY2025 results: revenue ₹28,868 crore, up 28.5% on the year
Samvardhana Motherson International Ltd. (MOTHERSON) reported consolidated revenue from operations of ₹28,868 crore for Q1 FY2025, the quarter ended 30 June 2024, up 28.5% on the same quarter a year earlier. Profit after tax was ₹1,097 crore, up 69.3% on the year, and earnings per share ₹1.47. The figures are the company's own, from the unaudited results it filed with NSE on 13 August 2024.
The quarter, against the one before and a year earlier
| Line | Q1 FY2025 | Q4 FY2024 | Q1 FY2024 | Change on the year |
|---|---|---|---|---|
| Revenue from operations | 28,868 | 27,058 | 22,462 | +28.5% |
| Other income | 71 | 84 | 53 | +34.0% |
| Total income | 28,939 | 27,142 | 22,515 | +28.5% |
| Cost of materials consumed | 15,514 | 13,541 | 12,719 | +22.0% |
| Purchases of stock-in-trade | 139 | 107 | 132 | +5.0% |
| Changes in inventories | -178 | 576 | -150 | n/a |
| Employee benefit expense | 7,170 | 6,687 | 5,317 | +34.9% |
| Finance costs | 444 | 450 | 253 | +75.9% |
| Depreciation, depletion and amortisation | 1,065 | 1,088 | 839 | +26.9% |
| Other expenses | 3,447 | 3,213 | 2,520 | +36.8% |
| Total expenses | 27,602 | 25,662 | 21,629 | +27.6% |
| Profit before exceptional items and tax | 1,337 | 1,480 | 886 | +50.9% |
| Exceptional items | 0 | 0 | 0 | n/a |
| Profit before tax | 1,337 | 1,480 | 886 | +50.9% |
| Current tax | 439 | 377 | 311 | +41.1% |
| Deferred tax | -91 | -264 | -50 | n/a |
| Total tax | 348 | 113 | 261 | +33.4% |
| Profit after tax | 1,097 | 1,444 | 648 | +69.3% |
| Attributable to owners of the parent | 994 | 1,372 | 601 | +65.5% |
| Other comprehensive income | -421 | -293 | -162 | n/a |
| Total comprehensive income | 676 | 1,151 | 486 | +39.1% |
| EPS, basic | ₹1.47 | ₹2.02 | ₹0.89 | +65.2% |
| EPS, diluted | ₹1.47 | ₹2.02 | ₹0.89 | +65.2% |
₹ crore except per share.
Leverage, as the company states it
| Line | Q1 FY2025 | Q4 FY2024 | Q1 FY2024 | Change on the year |
|---|---|---|---|---|
| Debt to equity | 0.01 | 0.01 | 0.01 | |
| Debt service coverage | 0.02 | 0.02 | 0.02 | |
| Interest service coverage | 0.06 | 0.07 | 0.07 |
Debt to equity, debt service coverage and interest service coverage are the figures the company prints in its result statement under the listing regulations.
Quarterly results, the last 12 quarters
| Q1 FY2024 | Q3 FY2024 | Q4 FY2024 | Q1 FY2025 | Q2 FY2025 | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 | Q1 FY2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,462 | 25,698 | 27,058 | 28,868 | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 21,629 | 24,965 | 25,662 | 27,602 | 27,013 | 26,559 | 28,313 | 29,408 | 29,167 | 30,028 | 32,356 | 33,965 |
| Operating profit | 1,925 | 2,370 | 2,935 | 2,775 | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 9% | 11% | 10% | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other income | 53 | 55 | 84 | 71 | 259 | 111 | 116 | 80 | 121 | 51 | 57 | 82 |
| Interest | 253 | 620 | 450 | 444 | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 839 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| Exceptional items | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -136 | -36 | -46 | -194 | 0 |
| Profit before tax | 886 | 787 | 1,480 | 1,337 | 1,058 | 1,219 | 1,120 | 748 | 1,091 | 1,386 | 1,817 | 1,361 |
| Tax % | 29% | 28% | 8% | 26% | 28% | 28% | 12% | 36% | 36% | 33% | 24% | 34% |
| Net profit | 648 | 633 | 1,444 | 1,097 | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS in ₹ | ₹0.89 | ₹0.80 | ₹2.02 | ₹1.47 | ₹1.29 | ₹1.25 | ₹1.49 | ₹0.48 | ₹0.78 | ₹0.97 | ₹1.42 | ₹0.98 |
| Filing | NSE | NSE | NSE | NSE | NSE | NSE | Filing | Filing | Filing | Filing | Filing | Filing |
₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed. Quarters before December 2024 are from the exchange's earlier results feed, which carries the filed lines without the filing itself; the column links to the exchange's page for the company.
Source
Unaudited consolidated results for the quarter ended 30 June 2024, filed with NSE on 13 August 2024: the result statement. All of Samvardhana Motherson International Ltd.'s results: NSE company page.
The same record on your computer
GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.