Samvardhana Motherson International Ltd. Q3 FY2026 results: revenue ₹31,409 crore, up 13.5% on the year
Samvardhana Motherson International Ltd. (MOTHERSON) reported consolidated revenue from operations of ₹31,409 crore for Q3 FY2026, the quarter ended 31 December 2025, up 13.5% on the same quarter a year earlier. Profit after tax was ₹1,072 crore, up 8.9% on the year, and earnings per share ₹0.97. The figures are the company's own, from the un-audited results it filed with NSE on 10 February 2026.
The quarter, against the one before and a year earlier
| Line | Q3 FY2026 | Q2 FY2026 | Q3 FY2025 | Change on the year |
|---|---|---|---|---|
| Revenue from operations | 31,409 | 30,173 | 27,666 | +13.5% |
| Other income | 51 | 121 | 111 | -53.8% |
| Total income | 31,461 | 30,294 | 27,777 | +13.3% |
| Cost of materials consumed | 16,644 | 16,339 | 15,450 | +7.7% |
| Purchases of stock-in-trade | 159 | 372 | 214 | -26.0% |
| Changes in inventories | -34 | -207 | -1,030 | n/a |
| Employee benefit expense | 7,800 | 7,440 | 7,117 | +9.6% |
| Finance costs | 341 | 387 | 466 | -26.8% |
| Depreciation, depletion and amortisation | 1,321 | 1,218 | 1,112 | +18.7% |
| Other expenses | 3,798 | 3,619 | 3,229 | +17.6% |
| Total expenses | 30,028 | 29,167 | 26,559 | +13.1% |
| Profit before exceptional items and tax | 1,433 | 1,128 | 1,219 | +17.6% |
| Exceptional items | -46 | -36 | 0 | n/a |
| Profit before tax | 1,386 | 1,091 | 1,219 | +13.8% |
| Current tax | 371 | 319 | 428 | -13.4% |
| Deferred tax | 83 | 72 | -91 | n/a |
| Total tax | 454 | 391 | 337 | +34.7% |
| Profit after tax | 1,072 | 846 | 984 | +8.9% |
| Attributable to owners of the parent | 1,024 | 827 | 879 | +16.5% |
| Other comprehensive income | 545 | 763 | -715 | n/a |
| Total comprehensive income | 1,618 | 1,609 | 270 | +500.2% |
| EPS, basic | ₹0.97 | ₹0.78 | ₹1.25 | -22.4% |
| EPS, diluted | ₹0.97 | ₹0.78 | ₹1.25 | -22.4% |
₹ crore except per share.
Leverage, as the company states it
| Line | Q3 FY2026 | Q2 FY2026 | Q3 FY2025 | Change on the year |
|---|---|---|---|---|
| Debt to equity | 0.46 | 0.45 | 0.00 | |
| Debt service coverage | 2.07 | 3.00 | 0.03 | |
| Interest service coverage | 8.57 | 6.67 | 0.06 |
Debt to equity, debt service coverage and interest service coverage are the figures the company prints in its result statement under the listing regulations.
Segments, Q3 FY2026
| Segment | Revenue ₹ crore | Share of segment revenue | Result ₹ crore | Result over revenue |
|---|---|---|---|---|
| Wiring harness | 9,083 | 24.5% | 881 | 9.7% |
| Modules and polymer products | 15,775 | 42.5% | 1,479 | 9.4% |
| Vision systems | 5,247 | 14.2% | 483 | 9.2% |
| Integrated Assemblies | 2,759 | 7.4% | 419 | 15.2% |
| Emerging businesses | 4,218 | 11.4% | 391 | 9.3% |
Segment revenue and segment result as the company filed them, before inter-segment eliminations; share and result over revenue are arithmetic on those.
Quarterly results, the last 12 quarters
| Q1 FY2024 | Q3 FY2024 | Q4 FY2024 | Q1 FY2025 | Q2 FY2025 | Q3 FY2025 | Q4 FY2025 | Q1 FY2026 | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 | Q1 FY2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22,462 | 25,698 | 27,058 | 28,868 | 27,812 | 27,666 | 29,317 | 30,212 | 30,173 | 31,409 | 34,309 | 35,244 |
| Expenses | 21,629 | 24,965 | 25,662 | 27,602 | 27,013 | 26,559 | 28,313 | 29,408 | 29,167 | 30,028 | 32,356 | 33,965 |
| Operating profit | 1,925 | 2,370 | 2,935 | 2,775 | 2,448 | 2,686 | 2,643 | 2,458 | 2,611 | 3,043 | 3,791 | 3,096 |
| OPM % | 9% | 9% | 11% | 10% | 9% | 10% | 9% | 8% | 9% | 10% | 11% | 9% |
| Other income | 53 | 55 | 84 | 71 | 259 | 111 | 116 | 80 | 121 | 51 | 57 | 82 |
| Interest | 253 | 620 | 450 | 444 | 546 | 466 | 426 | 425 | 387 | 341 | 472 | 459 |
| Depreciation | 839 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 | 1,214 | 1,230 | 1,218 | 1,321 | 1,365 | 1,358 |
| Exceptional items | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -136 | -36 | -46 | -194 | 0 |
| Profit before tax | 886 | 787 | 1,480 | 1,337 | 1,058 | 1,219 | 1,120 | 748 | 1,091 | 1,386 | 1,817 | 1,361 |
| Tax % | 29% | 28% | 8% | 26% | 28% | 28% | 12% | 36% | 36% | 33% | 24% | 34% |
| Net profit | 648 | 633 | 1,444 | 1,097 | 949 | 984 | 1,115 | 606 | 846 | 1,072 | 1,562 | 1,076 |
| EPS in ₹ | ₹0.89 | ₹0.80 | ₹2.02 | ₹1.47 | ₹1.29 | ₹1.25 | ₹1.49 | ₹0.48 | ₹0.78 | ₹0.97 | ₹1.42 | ₹0.98 |
| Filing | NSE | NSE | NSE | NSE | NSE | NSE | Filing | Filing | Filing | Filing | Filing | Filing |
₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed. Quarters before December 2024 are from the exchange's earlier results feed, which carries the filed lines without the filing itself; the column links to the exchange's page for the company.
Source
Un-audited consolidated results for the quarter ended 31 December 2025, filed with NSE on 10 February 2026: the result statement. All of Samvardhana Motherson International Ltd.'s results: NSE company page.
The same record on your computer
GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.