Yeti Holdings (YETI) FY2025 results: revenue $1.9 billion, up 2.1% on the year
Yeti Holdings, Inc. (YETI) reported revenue of $1.9 billion for fiscal 2025, the year ended 3 January 2026, up 2.1% on the year before. Net income was $165 million, down 5.9%, and diluted earnings per share $2.03. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 8 new.
- Fourth-quarter net sales rose 7%: Net sales rose 7% to $583.7 million; adjusted sales rose 5% after excluding prior-year recall reserves.
- Adjusted EPS fell on tariff costs: Diluted EPS rose 17% to $0.74; adjusted EPS fell 8% to $0.92, including about $0.15 of net tariff impact.
- Gross margin down 130 basis points: Gross margin fell 130 basis points to 58.4% in Q4; tariffs cost 310 basis points, partly offset by lower product costs and price increases.
- Q4 adjusted operating margin 16.2%: Adjusted operating income fell 14% to $94.7 million, a 16.2% margin, including about 250 basis points of net tariff impact.
- Wholesale sell-through ahead of shipments: US wholesale sell-through kept outpacing sales into the channel, which management attributed to a cautious retail environment.
From this 10-K
YETI designs, sells and distributes outdoor products, including coolers, drinkware, bags and apparel. It is headquartered in Austin, Texas, reports as one segment, and has a 52- or 53-week fiscal year ending on the Saturday closest to December 31; its fiscal 2025 ended January 3, 2026 and ran 53 weeks.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,868 | 1,830 | 1,659 | +2.1% | |
| Cost of revenue | 796 | 767 | 716 | +3.8% | |
| Gross profit | 1,073 | 1,063 | 943 | +0.9% | |
| Gross margin | 57.4% | 58.1% | 56.9% | ||
| Research and development | 25.2 | 21.1 | 15.5 | +19.4% | |
| Selling, general and administrative | 859 | 818 | 718 | +5.0% | |
| Operating income | 214 | 245 | 225 | -13.0% | |
| Operating margin | 11.4% | 13.4% | 13.6% | ||
| Interest expense | 0.4 | n/a | 0.9 | ||
| Pre-tax income | 220 | 233 | 226 | -5.4% | |
| Income tax | 54.9 | 57.2 | 56.1 | -4.0% | |
| Effective tax rate | 24.9% | 24.5% | 24.8% | ||
| Net income | 165 | 176 | 170 | -5.9% | |
| Net margin | 8.9% | 9.6% | 10.2% | ||
| Diluted EPS | $2.03 | $2.05 | $1.94 | -1.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 255 | 261 | 286 | -2.5% | |
| Capital expenditure | 42.7 | 41.8 | 50.7 | +2.0% | |
| Free cash flow | 212 | 220 | 235 | -3.4% | |
| Free cash flow margin | 11.3% | 12.0% | 14.2% | ||
| Cash from investing | -102 | -131 | -72.8 | ||
| Cash from financing | -321 | -209 | -13.6 | ||
| Depreciation and amortisation | 54.2 | 48.1 | 46.4 | +12.7% | |
| Share-based compensation | 47.7 | 40.7 | 29.8 | +17.1% | |
| Buybacks | 298 | 200 | 0.0 | +48.9% | |
| Diluted shares, weighted | 82m | 86m | 87m | -4.9% | |
| Shares outstanding at period end | 75m | 83m | 87m | -9.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 650 | 740 | 724 | -12.1% | |
| Debt | 73.8 | 78.0 | 82.3 | -5.4% | |
| Operating lease liabilities | 140 | 73.6 | 76.2 | +90.2% | |
| Finance lease liabilities | 0.2 | 1.2 | 3.4 | -80.1% | |
| Other liabilities | 371 | 393 | 412 | -5.6% | |
| Total liabilities and equity | 1,235 | 1,286 | 1,297 | -3.9% | |
| Goodwill | 72.3 | 72.6 | 54.3 | -0.3% | |
| Intangible assets | 220 | 172 | 118 | +27.8% | |
| Cash and equivalents | 188 | 359 | 439 | -47.5% | |
| Receivables | 141 | 120 | 95.8 | +17.7% | |
| Inventory | 291 | 310 | 337 | -6.3% | |
| Other assets | 323 | 252 | 253 | +27.9% | |
| Total assets | 1,235 | 1,286 | 1,297 | -3.9% |
10-K for the year ended 3 January 2026, filed 27 February 2026: the filing.