Williams Sonoma (WSM) FY2025 results: revenue $7.8 billion, up 1.2% on the year
Williams Sonoma Inc. (WSM) reported revenue of $7.8 billion for fiscal 2025, the year ended 1 February 2026, up 1.2% on the year before. Net income was $1.1 billion, down 3.3%, and diluted earnings per share $8.84. The figures are the company's own, from the 10-K it filed with the SEC on 26 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 3 new, 1 kept.
- Q4 comparable brand revenue rose 3.2%: Comparable brand revenue rose 3.2% on a 13-week basis; the prior-year quarter rose 3.1% on a 14-week basis. Net revenues were $2.36 billion against $2.46 billion.
- Q4 diluted EPS fell 7.3%: Diluted EPS was $3.04 against $3.28 a year earlier, on 120,997 thousand diluted shares against 125,228 thousand.
- Record full-year diluted EPS of $8.84: Fiscal 2025 net revenues were $7.81 billion against $7.71 billion. Operating margin was 18.1%, down 50bps, including 70bps from the prior-year freight adjustment.
- Q4 gross margin down 40bps: Gross margin was 46.9%. Lower merchandise margins cost 170bps and occupancy deleverage cost 80bps; physical inventory results added 160bps and supply chain efficiencies added 50bps.
- Inventory up 9.8% on tariff costs: Merchandise inventories reached $1.5 billion, up 9.8% from the prior-year quarter. Incremental tariff costs of about $80 million are included in the inventory balance.
From this 10-K
Williams-Sonoma, incorporated in 1973, is an omni-channel specialty retailer of high-quality products for the home. It began in 1956, when the founder, Chuck Williams, opened a store in Sonoma, California to sell the French cookware he had found in Europe and could not find in America. The company describes itself as the world's largest digital-first, design-led and sustainable home retailer. It operates in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, with unaffiliated franchisees running stores and some e-commerce websites in Mexico, South Korea, India and the Philippines. In-house design capabilities and a vertically integrated sourcing organisation sit behind the products.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,807 | 7,712 | 7,751 | +1.2% | |
| Cost of revenue | 4,204 | 4,129 | 4,447 | +1.8% | |
| Gross profit | 3,603 | 3,582 | 3,304 | +0.6% | |
| Gross margin | 46.2% | 46.5% | 42.6% | ||
| Selling, general and administrative | 2,187 | 2,152 | 2,059 | +1.6% | |
| Operating income | 1,416 | 1,430 | 1,244 | -1.0% | |
| Operating margin | 18.1% | 18.5% | 16.1% | ||
| Pre-tax income | 1,453 | 1,486 | 1,273 | -2.2% | |
| Income tax | 364 | 360 | 324 | +1.0% | |
| Effective tax rate | 25.1% | 24.3% | 25.4% | ||
| Net income | 1,088 | 1,125 | 950 | -3.3% | |
| Net margin | 13.9% | 14.6% | 12.3% | ||
| Diluted EPS | $8.84 | $8.79 | $7.28 | +0.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,315 | 1,360 | 1,680 | -3.3% | |
| Capital expenditure | 259 | 222 | 188 | +17.1% | |
| Free cash flow | 1,055 | 1,139 | 1,492 | -7.3% | |
| Free cash flow margin | 13.5% | 14.8% | 19.2% | ||
| Cash from investing | -261 | -221 | -188 | ||
| Cash from financing | -1,252 | -1,184 | -598 | ||
| Depreciation and amortisation | 231 | 230 | 233 | +0.7% | |
| Share-based compensation | 107 | 99.0 | 84.8 | +7.6% | |
| Buybacks | 854 | 807 | 313 | +5.8% | |
| Dividends paid | 316 | 280 | 232 | +13.0% | |
| Dividend per share | $2.64 | $2.28 | $1.80 | +15.8% | |
| Diluted shares, weighted | 123m | 128m | 131m | -3.8% | |
| Shares outstanding at period end | 119m | 123m | 128m | -3.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,083 | 2,142 | 2,128 | -2.8% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 1,236 | 1,113 | 1,156 | +11.0% | |
| Other liabilities | 2,094 | 2,046 | 1,990 | +2.3% | |
| Total liabilities and equity | 5,412 | 5,302 | 5,274 | +2.1% | |
| Fixed assets | 1,095 | 1,034 | 1,013 | +5.9% | |
| Goodwill | 77.4 | 77.3 | 77.3 | +0.2% | |
| Cash and equivalents | 1,020 | 1,213 | 1,262 | -15.9% | |
| Receivables | 127 | 118 | 123 | +7.8% | |
| Inventory | 1,463 | 1,332 | 1,246 | +9.8% | |
| Other assets | 1,630 | 1,527 | 1,552 | +6.7% | |
| Total assets | 5,412 | 5,302 | 5,274 | +2.1% |
10-K for the year ended 1 February 2026, filed 26 March 2026: the filing.