greeksoup/ stock research

Williams Sonoma (WSM) FY2012 results: revenue $4.0 billion, up 8.7% on the year

Williams Sonoma Inc. (WSM) reported revenue of $4.0 billion for fiscal 2012, the year ended 3 February 2013, up 8.7% on the year before. Net income was $257 million, up 8.4%, and diluted earnings per share $1.27. The figures are the company's own, from the 10-K it filed with the SEC on 2 April 2015.

Revenue
$4.0 billion
+8.7% on the year
FY2008FY2012
Operating margin
10.1%
10.3% a year earlier
FY2008FY2012
Net income
$257 million
+8.4% on the year
FY2008FY2012
Diluted EPS
$1.27
+14.4% on the year
FY2008FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue4,0433,7213,504+8.7%
Gross profit1,5921,4601,374+9.1%
Gross margin39.4%39.2%39.2%
Selling, general and administrative1,1831,0781,050+9.8%
Operating income409382323+7.2%
Operating margin10.1%10.3%9.2%
Pre-tax income410382323+7.4%
Income tax153145123+5.7%
Effective tax rate37.4%37.9%38.0%
Net income257237200+8.4%
Net margin6.4%6.4%5.7%
Diluted EPS$1.27$1.11$0.92+14.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow364291356+25.0%
Capital expenditure20513061.9+57.6%
Free cash flow159161294-1.4%
Free cash flow margin3.9%4.3%8.4%
Cash from investing-207-158-64.0
Cash from financing-236-259-178
Depreciation and amortisation134131145+3.0%
Share-based compensation31.024.326.6+27.6%
Buybacks155194125-20.2%
Dividends paid87.868.959.2+27.5%
Dividend per share$0.44$0.36$0.29+20.5%
Diluted shares, weighted202m213m219m-5.2%
Shares outstanding at period end195m201m210m-2.7%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity1,3091,2551,259+4.3%
Debt5.57.38.7-24.7%
Other liabilities873798864+9.4%
Total liabilities and equity2,1882,0612,132+6.2%
Fixed assets812735731+10.5%
Goodwill19.019.3n/a-1.8%
Cash and equivalents425503628-15.6%
Receivables63.046.041.6+37.0%
Inventory640553513+15.6%
Other assets229205218+11.9%
Total assets2,1882,0612,132+6.2%

10-K for the year ended 3 February 2013, filed 2 April 2015: the filing.