Valero Energy (VLO) FY2025 results: revenue $122.7 billion, down 5.5% on the year
Valero Energy Corp. (VLO) reported revenue of $122.7 billion for fiscal 2025, the year ended 31 December 2025, down 5.5% on the year before. Net income was $2.3 billion, down 15.2%, and diluted earnings per share $7.57. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new, 1 kept.
- Fourth-quarter net income was $1.1 billion: Net income attributable to Valero stockholders was $1.1 billion, or $3.73 per share, for the fourth quarter, against $281 million, or $0.88 per share, a year earlier.
- Refining operating income was $1.7 billion: Refining operating income was $1.7 billion for the fourth quarter, against $437 million; adjusted Refining operating income was $1.7 billion, against $441 million. Throughput averaged 3.1 million barrels per day.
- Refining margin per barrel rose to $13.61: Refining margin per barrel of throughput was $13.61 for the quarter, against $8.44, and $12.29 for the year, against $10.62. Refining margin totaled $3,898 million, against $2,326 million.
- Operating cash flow was $2.1 billion: Net cash provided by operating activities was $2.1 billion for the quarter, including a $349 million unfavorable working capital impact; adjusted operating cash flow was also $2.1 billion.
- Stockholder cash returns $1.4 billion: Stockholder cash returns totaled $1.4 billion for the quarter, a payout ratio of 66 percent of adjusted operating cash flow; for 2025 they totaled $4.0 billion, or 67 percent.
From this 10-K
Valero Energy is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, selling mainly in the United States, Canada, the United Kingdom, Ireland and Latin America. It is based in San Antonio, Texas, was incorporated in Delaware in 1981 as Valero Refining and Marketing Company, and took its present name in 1997. The business runs in three segments: Refining, Renewable Diesel and Ethanol. It had 9,785 people in permanent full-time positions at the end of 2025, 1,782 of them covered by collective bargaining or similar agreements.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 122,687 | 129,881 | 144,766 | -5.5% | |
| Cost of revenue | 117,255 | 125,076 | 131,834 | -6.3% | |
| Gross profit | 5,432 | 4,805 | 12,932 | +13.0% | |
| Gross margin | 4.4% | 3.7% | 8.9% | ||
| Operating income | 3,181 | 3,755 | 11,858 | -15.3% | |
| Operating margin | 2.6% | 2.9% | 8.2% | ||
| Interest expense | 556 | 556 | 592 | 0.0% | |
| Pre-tax income | 3,005 | 3,698 | 11,768 | -18.7% | |
| Income tax | 759 | 692 | 2,619 | +9.7% | |
| Effective tax rate | 25.3% | 18.7% | 22.3% | ||
| Net income | 2,348 | 2,770 | 8,835 | -15.2% | |
| Net margin | 1.9% | 2.1% | 6.1% | ||
| Diluted EPS | $7.57 | $8.58 | $24.92 | -11.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 5,826 | 6,683 | 9,229 | -12.8% | |
| Capital expenditure | n/a | 2,057 | 1,916 | ||
| Free cash flow | n/a | 4,626 | 7,313 | ||
| Free cash flow margin | n/a | 3.6% | 5.1% | ||
| Cash from investing | -1,845 | -1,981 | -1,865 | ||
| Cash from financing | -4,182 | -5,049 | -6,941 | ||
| Depreciation and amortisation | 63.0 | 45.0 | 43.0 | +40.0% | |
| Share-based compensation | 117 | 100 | 107 | +17.0% | |
| Buybacks | 2,598 | 2,875 | 5,136 | -9.6% | |
| Dividends paid | 1,405 | 1,384 | 1,452 | +1.5% | |
| Dividend per share | $4.52 | $4.28 | $4.08 | +5.6% | |
| Diluted shares, weighted | 309m | 322m | 353m | -4.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 23,725 | 24,512 | 26,346 | -3.2% | |
| Non-controlling interest | 2,880 | 3,009 | 2,178 | -4.3% | |
| Debt | 8,261 | 8,085 | 9,218 | +2.2% | |
| Operating lease liabilities | 665 | 699 | 753 | -4.9% | |
| Finance lease liabilities | 2,104 | 2,134 | 2,097 | -1.4% | |
| Other liabilities | 20,353 | 21,704 | 22,464 | -6.2% | |
| Total liabilities and equity | 57,988 | 60,143 | 63,056 | -3.6% | |
| Goodwill | 260 | 260 | 260 | 0.0% | |
| Intangible assets | 123 | 151 | 183 | -18.5% | |
| Cash and equivalents | 4,688 | 4,657 | 5,424 | +0.7% | |
| Receivables | 9,207 | 9,731 | 11,038 | -5.4% | |
| Inventory | 7,591 | 7,761 | 7,583 | -2.2% | |
| Other assets | 36,119 | 37,583 | 38,568 | -3.9% | |
| Total assets | 57,988 | 60,143 | 63,056 | -3.6% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.