greeksoup/ stock research

Valero Energy (VLO) FY2021 results: revenue $114.0 billion, up 75.6% on the year

Valero Energy Corp. (VLO) reported revenue of $114.0 billion for fiscal 2021, the year ended 31 December 2021, up 75.6% on the year before. Net income was $930 million, and diluted earnings per share $2.27. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$114.0 billion
+75.6% on the year
FY2016FY2021
Operating margin
1.9%
-2.4% a year earlier
FY2016FY2021
Net income
$930 million
FY2016FY2021
Diluted EPS
$2.27
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue113,97764,912108,324+75.6%
Cost of revenue110,84865,652103,546+68.8%
Gross profit3,129-7404,778
Gross margin2.7%-1.1%4.4%
Operating income2,130-1,5793,836
Operating margin1.9%-2.4%3.5%
Interest expense603563454+7.1%
Pre-tax income1,543-2,0103,486
Income tax255-903702
Effective tax rate16.5%n/a20.1%
Net income930-1,4212,422
Net margin0.8%-2.2%2.2%
Diluted EPS$2.27-$3.50$5.84
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5,8599485,531+518.0%
Capital expenditure2,4582,4362,846+0.9%
Free cash flow3,401-1,4882,685
Free cash flow margin3.0%-2.3%2.5%
Cash from investing-2,159-2,425-3,001
Cash from financing-2,8462,077-2,997
Depreciation and amortisation47.048.053.0-2.1%
Share-based compensation88.080.089.0+10.0%
Buybacks27.0156777-82.7%
Dividends paid1,6021,6001,492+0.1%
Dividend per share$3.92$3.92$3.600.0%
Diluted shares, weighted407m407m414m0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity18,43018,80121,803-2.0%
Non-controlling interest1,387841733+64.9%
Debt11,95013,0138,881-8.2%
Operating lease liabilities940885959+6.2%
Finance lease liabilities1,7661,544750+14.4%
Other liabilities23,41516,69020,738+40.3%
Total liabilities and equity57,88851,77453,864+11.8%
Fixed assetsn/an/a29,264
Goodwill2602602600.0%
Intangible assets218248283-12.1%
Securities held for sale or to maturity0.0n/an/a
Cash and equivalents4,1223,3132,583+24.4%
Receivables9,9684,8078,058+107.4%
Inventory6,2656,0387,013+3.8%
Other assets37,05537,1086,403-0.1%
Total assets57,88851,77453,864+11.8%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.