greeksoup/ stock research
Stock research / United States / VICR · Electronic Components, Nec · Nasdaq

Vicor Corp. (VICR)

Compare with another name

Vicor Corp. (VICR) reported revenue of $143 million for Q2 FY2026, the quarter ended 30 June 2026, up 1.6% on the same quarter a year earlier. Net income was $50 million, up 20.8% on the year, and diluted earnings per share $1.04. The figures are the company's own, from the 10-Q it filed with the SEC on 29 July 2026.

Revenue$143 millionup 1.6%
Net income$50 millionup 20.8%
Diluted EPS$1.04
QuarterQ2 FY2026ended 30 June 2026

Vicor (VICR) in brief

Vicor (VICR) reported revenue of $453 million for fiscal 2025, the year ended 31 December 2025, up 26.1% on the year before.
Read moreNet income was $119 million and diluted earnings per share $2.61. Revenue was $359 million in fiscal 2024, $405 million in fiscal 2023, $399 million in fiscal 2022 and $359 million in fiscal 2021. Net income in the same years was $6 million, $54 million, $25 million and $57 million. Over the twelve months to 30 June 2026, Vicor reported revenue of $474 million and net income of $145 million. Revenue grew 8.8% a year, compounded, over the five years to fiscal 2025. At 31 December 2025 it carried $0 million of debt and $454 million of cash. At the close of 8 October 2026 the market cap of Vicor was $12.5 billion, 84.1 times its earnings over the last twelve months.

Ratios

From the filings

ROE17.4%
ROCE10.6%
Operating margin18.6%
Net margin30.6%
FCF margin10.8%
Interest covern/a
Debt to equity0.00
Cash conversion0.58
Share count, 1 yearn/a
Sales CAGR, 3 years4.3%
Profit CAGR, 3 years67.0%
EPS, TTM$3.12

At the close of 8 October 2026

Price$262.32
Market cap$12.5 billion
Stock P/E84.08
Price to book15.00
EV / EBITDA110.13
Dividend yieldn/a
Market cap / sales26.40
52-week high$379.78
52-week low$48.56
Price, 1 year409.4%
Price CAGR, 3 years66.6%
Price CAGR, 5 years13.5%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Vicor Corp.'s balance sheet of 31 December 2025 shows no borrowings, so debt here is nil; lease liabilities are a separate line. Nothing here is a valuation or a view.
VICRgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on VICR

Filings14 in twelve months: 7 current reports (8-K), about 4 results of operations; 1 charter or bylaw amendment, or fiscal year change; 1 other events; 1 shareholder vote
Planned insider sales136 Form 144 notices in twelve months, $425.7 million; latest 2 October 2026
Options tapeput/call 1.28 by open interest at the 8 October 2026 close; the straddle prices a 9.9% move to 16 October 2026
13F holders7 of the followed funds hold it; largest Geode Capital Management; 12 Schedule 13D or 13G filings in twelve months
Insider trading1043 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.0 million shares short, 3.23 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue10892.783.985.993.296.294.0141110107113143
Cost of revenue52.045.338.743.147.445.849.648.946.947.850.660.2
Gross profit55.947.345.142.845.750.444.492.163.559.462.483.1
Gross margin52%51%54%50%49%52%47%65%58%55%55%58%
R&D17.817.318.016.917.017.019.418.819.920.522.320.6
SG&A22.422.726.023.323.424.225.128.022.723.223.227.6
Operating income15.77.3-16.10.25.49.2-0.145.420.915.716.934.9
Operating margin15%8%-19%0%6%10%-0%32%19%15%15%24%
Pre-tax income17.610.6-13.43.09.111.83.049.023.319.220.438.9
Tax rate6%18%n/a140%-27%13%14%16%-21%-142%-1%-28%
Net income16.68.7-14.5-1.211.610.22.541.228.346.520.749.8
Net margin15%9%-17%-1%12%11%3%29%26%43%18%35%
Diluted EPS$0.37$0.19-$0.33-$0.03$0.26$0.23$0.06$0.91$0.63$1.01$0.44$1.04
Operating cash flow23.821.52.615.622.610.120.165.238.515.7-3.934.1
Capital expenditure7.77.27.36.18.51.74.56.24.05.512.411.2
Free cash flow16.214.4-4.79.414.18.415.659.034.510.2-16.323.0
Buybacksn/an/an/an/a0.5n/an/an/a15.4n/an/an/a
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014FY2015FY2016FY2017FY2018FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Revenue226220200228291263297359399405359453474
Cost of revenue129121109126152140165181219200175193206
Gross profit97.199.591.2102139123131178181205184259268
Gross margin43.0%45.2%45.5%44.6%47.7%46.8%44.3%49.6%45.2%50.6%51.2%57.3%56.6%
Research and development41.541.541.844.944.346.650.953.160.667.968.978.683.3
Selling, general and administrative68.258.355.758.162.262.663.269.586.385.796.999.096.7
Operating income-14.8-0.3-6.3-1.432.113.817.455.627.251.4-1.381.888.4
Operating margin-6.5%-0.1%-3.2%-0.6%11.0%5.3%5.9%15.5%6.8%12.7%-0.4%18.1%18.6%
Pre-tax income-14.5-0.2-6.0-0.132.914.918.556.828.760.210.594.6102
Income tax-0.4-0.40.2-0.41.10.80.50.23.36.64.3-24.0-43.4
Effective tax raten/an/an/an/a3.3%5.2%2.9%0.3%11.4%11.0%41.5%-25.4%-42.6%
Net income-13.94.9-6.20.231.714.117.956.625.453.66.1119145
Net margin-6.2%2.2%-3.1%0.1%10.9%5.4%6.0%15.8%6.4%13.2%1.7%26.2%30.6%
Diluted EPS-$0.36$0.13-$0.16$0.00$0.78$0.34$0.41$1.26$0.57$1.19$0.14$2.61$3.12
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024Share
latest year
Advanced Products22419755.0%
Brick Products18116245.0%
Advanced ProductsBrick Products
405FY2023359FY2024

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by product or service

FY2023FY2024Share
latest year
Direct Customers, Contract Manufacturers and Non-stocking Distributors27720256.3%
Stocking distributors, net of sales allowances96.410429.0%
Royalties15.946.613.0%
Non-recurring engineering14.65.71.6%
Direct Customers, Contract Manufacturers and Non-stocking DistributorsStocking distributors, net of sales allowancesRoyaltiesNon-recurring engineering
404FY2023358FY2024

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014FY2015FY2016FY2017FY2018FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow2.211.50.5-2.536.222.234.754.422.974.550.814084.4
Capital expenditure7.19.18.412.518.212.528.747.864.033.523.620.333.1
Free cash flow-4.92.4-7.9-15.018.09.76.16.7-41.041.127.211951.3
Free cash flow margin-2.2%1.1%-3.9%-6.6%6.2%3.7%2.1%1.9%-10.3%10.1%7.6%26.3%10.8%
Cash from investingn/an/a-8.5-12.5-18.2-12.5-78.8-43.7-19.0-33.5-23.6-20.3-33.1
Cash from financingn/an/a1.13.18.44.412110.14.410.68.06.364.0
Depreciation and amortisation9.89.18.48.99.310.311.111.713.817.218.620.821.2
Share-based compensation1.61.80.51.73.43.05.97.010.312.915.316.816.8
Buybacksn/an/an/an/an/an/an/an/a0.00.00.535.2n/a
Diluted shares, weighted39m39m39m40m41m42m44m45m45m45m45m45m48m
Shares outstanding at period endn/an/an/an/an/an/an/a12mn/an/an/an/an/a
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014FY2015FY2016FY2017FY2018FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity128135131136184206351424464541570712834
Non-controlling interest2.81.10.20.30.40.30.30.30.20.20.20.30.3
Debtn/an/an/an/an/an/an/an/a0.00.00.00.0n/a
Operating lease liabilitiesn/an/an/an/a0.12.93.03.27.06.45.65.65.8
Other liabilities25.021.523.129.336.932.042.150.165.647.465.268.453.7
Total liabilities and equity156158154166221241396477537595641786894
Owned
Fixed assets37.437.537.641.450.457.074.8116166158153148163
Investments3.32.92.52.52.52.552.747.92.62.52.62.52.5
Cash and equivalents55.263.056.244.270.684.7162182191242277403454
Receivables28.426.025.234.543.738.141.055.165.452.652.960.778.9
Inventory26.323.427.136.547.449.257.367.310110710691.3104
Other assets4.94.85.56.66.59.38.78.510.833.249.580.892.1
Total assets156158154166221241396477537595641786894
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded7.5%8.8%4.3%11.7%
Profit growth, compounded37.4%45.9%67.0%121.7%
Return on equity, average7.1%9.3%9.2%16.7%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Electronic Equipment

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Vertiv Holdings Co. VRT$93.8 billion55.1436.4%18.9%26.2%0.62n/a
Lattice Semiconductor Corp. LSCC$17.1 billion480.694.6%7.4%33.3%0.00n/a
Sitime Corp. SITM$17.1 billion1,316.451.4%-3.9%83.0%1.29n/a
Amkor Technology, Inc. AMKR$12.6 billion22.8711.9%8.6%17.9%0.540.7%
Vicor Corp. VICR$12.5 billion84.0817.4%18.6%11.7%0.00n/a
TTM Technologies Inc. TTMI$12.4 billion52.9312.2%9.9%27.6%0.50n/a
Skyworks Solutions, Inc. SWKS$12.2 billion41.625.1%7.6%0.1%0.093.5%
Rambus Inc. RMBS$11.8 billion49.7616.3%35.5%17.2%0.00n/a
Nextpower Inc. NXT$11.6 billion22.0923.2%19.3%17.0%0.00n/a
Advanced Energy Industries Inc. AEIS$11.4 billion52.9315.1%13.2%24.6%0.870.0%
Sanmina Corp. SANM$11.3 billion37.6511.2%4.2%58.6%0.79n/a
Viavi Solutions Inc. VIAV$10.9 billionn/a-2.1%6.9%40.0%0.27n/a
All 55 in Electronic Equipment
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
NVIDIA Corp. NVDA$5.55 trillion29.1484.2%65.2%83.4%0.150.0%
Taiwan Semiconductor Manufacturing Company Limited TSM *$2.38 trillion44.7831.7%50.8%31.6%0.190.6%
Broadcom Inc. AVGO$1.72 trillion45.9938.4%48.0%48.7%0.610.7%
Micron Technology Inc. MU$1.17 trillion23.4550.1%65.6%167.0%0.050.0%
Advanced Micro Devices Inc. AMD$1.01 trillion159.569.6%15.7%39.5%0.05n/a
Intel Corp. INTC$540.0 billionn/a-12.9%-0.1%7.5%0.550.4%
Applied Materials Inc. AMAT$404.4 billion43.9336.2%29.6%7.8%0.200.4%
Arm Holdings plc ARM *$313.2 billion346.3210.9%18.3%22.8%0.00n/a
Texas Instruments Inc. TXN$263.2 billion43.8733.6%37.3%16.7%0.781.9%
Marvell Technology, Inc. MRVL$240.8 billion90.6514.2%16.5%30.6%0.270.1%
Analog Devices Inc. ADI$196.7 billion48.1512.3%35.5%33.6%0.201.0%
Qualcomm Inc. QCOM$186.0 billion20.3733.5%23.2%1.9%0.462.0%
Amphenol Corp. APH$105.2 billion21.3833.2%27.0%54.2%1.111.1%
ASE Technology Holding Co., Ltd. ASX *$100.6 billion82.7911.7%8.0%8.4%0.740.7%
Vertiv Holdings Co. VRT$93.8 billion55.1436.4%18.9%26.2%0.62n/a
Lumentum Holdings Inc. LITE$92.9 billionn/a-149.3%17.4%83.2%0.35n/a
Motorola Solutions, Inc. MSI$74.0 billion35.2179.9%24.9%10.3%3.151.0%
Northrop Grumman Corp. NOC$68.8 billion15.4125.1%10.7%5.9%0.811.9%
Monolithic Power Systems, Inc. MPWR$67.3 billionn/an/a28.7%28.7%0.000.5%
Ciena Corp. CIEN$60.4 billion95.0721.4%12.3%32.6%1.06n/a
NXP Semiconductors N.V. NXPI$58.3 billion19.7226.1%32.0%8.8%0.881.8%
United Microelectronics Corporation UMC *$57.5 billion44.6811.0%18.5%2.3%0.17n/a
Nokia Corporation NOK *$56.6 billion75.053.1%4.4%3.5%0.161.5%
Garmin Ltd. GRMN$51.8 billion27.6720.8%27.6%13.5%0.000.5%
STMicroelectronics N.V. STM *$46.8 billion292.830.9%1.5%-11.1%0.120.7%
L3Harris Technologies, Inc. LHX$44.1 billion23.939.4%10.1%7.3%0.462.0%
Flex Ltd. FLEX$42.4 billion44.3017.7%5.0%12.2%0.95n/a
Microchip Technology Inc. MCHP$41.0 billion111.067.4%15.5%20.9%0.832.4%
Telefonaktiebolaget LM Ericsson ERIC *$32.0 billion11.2426.0%16.3%-4.5%0.303.0%
Jabil Inc. JBL$31.4 billion37.3565.2%4.3%17.8%2.550.1%
ON Semiconductor Corp. ON$30.9 billion50.908.7%10.8%-3.1%0.62n/a
Teledyne Technologies Inc. TDY$28.0 billion29.208.9%19.4%7.9%0.19n/a
Qnity Electronics, Inc. Q$27.1 billion46.338.1%n/an/a0.550.1%
Hubbell Inc. HUBB$25.1 billion28.1523.1%20.0%10.6%1.231.1%
Macom Technology Solutions Holdings, Inc. MTSI$24.6 billion103.6015.6%18.1%28.4%0.22n/a
First Solar, Inc. FSLR$19.2 billion11.0316.9%33.6%23.8%0.00n/a
Semtech Corp. SMTC$17.5 billion124.1720.6%8.0%17.8%0.47n/a
Fabrinet FN$17.5 billion37.3419.3%10.0%35.7%0.00n/a
Lattice Semiconductor Corp. LSCC$17.1 billion480.694.6%7.4%33.3%0.00n/a
Sitime Corp. SITM$17.1 billion1,316.451.4%-3.9%83.0%1.29n/a
Amkor Technology, Inc. AMKR$12.6 billion22.8711.9%8.6%17.9%0.540.7%
Vicor Corp. VICR$12.5 billion84.0817.4%18.6%11.7%0.00n/a
TTM Technologies Inc. TTMI$12.4 billion52.9312.2%9.9%27.6%0.50n/a
Skyworks Solutions, Inc. SWKS$12.2 billion41.625.1%7.6%0.1%0.093.5%
Rambus Inc. RMBS$11.8 billion49.7616.3%35.5%17.2%0.00n/a
Nextpower Inc. NXT$11.6 billion22.0923.2%19.3%17.0%0.00n/a
Advanced Energy Industries Inc. AEIS$11.4 billion52.9315.1%13.2%24.6%0.870.0%
Sanmina Corp. SANM$11.3 billion37.6511.2%4.2%58.6%0.79n/a
Viavi Solutions Inc. VIAV$10.9 billionn/a-2.1%6.9%40.0%0.27n/a
Silicon Laboratories Inc. SLAB$7.4 billionn/a-3.6%-5.1%21.7%0.00n/a
Allegro Microsystems, Inc. ALGM$6.8 billion604.501.5%4.9%24.2%0.29n/a
Cirrus Logic, Inc. CRUS$5.7 billion13.8619.7%23.0%6.2%0.00n/a
Synaptics Inc. SYNA$4.7 billionn/a-52.8%-5.6%11.4%0.90n/a
Universal Display Corp. \Pa\ OLED$3.4 billion17.6511.6%34.1%-8.3%n/a2.5%
IPG Photonics Corp. IPGP$3.3 billion119.601.3%0.7%13.0%0.00n/a
2 companies share its SEC industry code (Electronic Components, Nec); the rest are the names nearest in size in its wider industry, Electronic Equipment, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 202629 July 2026EDGAR
10-Q31 March 202630 April 2026EDGAR
10-K31 December 20252 March 2026EDGAR
10-Q30 September 202529 October 2025EDGAR
10-Q30 June 20251 August 2025EDGAR
10-Q31 March 202530 April 2025EDGAR
10-K31 December 20243 March 2025EDGAR
10-Q30 September 202430 October 2024EDGAR
10-Q30 June 202431 July 2024EDGAR
10-Q31 March 20241 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install