Open the filing on EDGARVillage Farms Delivers Record Full Year 2025 Profitability
with Continued Strong Performance in Q4
Record Full Year Consolidated Net Income from Continuing Ops of $21.0 Million or $0.19 Per Share, Adjusted EBITDA from Continuing Ops of $49.9 Million, and Operating Cash Flow of $58.1 Million
Consolidated Q4 Net Sales Increased 9% YoY to $49.6 Million; Canadian Cannabis Sales Increased 10% YoY; International Export Cannabis Sales Increased 384% YoY
Consolidated Q4 Net Income from Continuing Ops of $2.3 Million or $0.02 Per Share, Adj. EBITDA from Continuing Ops of $8.6 Million, and Operating Cash Flow of $11.4 Million
Canadian Cannabis Delivers Q4 Gross Margin of 43%; Adj. EBITDA of $9.8 Million or 25.8% of Sales
All Expansion Projects Remain on Time and Under Budget; Delta 2 Expansion Commenced Cultivation March 2 and Expected to Harvest 15 Tonnes of Incremental Capacity in 2026
Netherlands Expansion on Track to Plant First Rooms in March with Full Facility Completion During Q2
Company Ends 2025 with $86 Million in Cash; Has Completed $6.7 Million of Share Repurchases since Q3
VANCOUVER, British Columbia, March 12, 2026 - Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today reported financial results for its fourth quarter and year ended December 31, 2025. All figures are in U.S. dollars unless otherwise indicated.
Management Commentary
“Our fourth quarter results again delivered strong profitability, gross margin and cash flow from operations which contributed to record levels of performance for each of these metrics in 2025,” said President and Chief Executive Officer Michael DeGiglio. “Thanks to the tireless commitment and execution of our global team, this past year was a transformational one for Village Farms. We are continuing to benefit from multiple catalysts unlocking value for our stakeholders and believe we remain in an excellent position to continue profitably scaling our platform in 2026.”
“We grew global cannabis sales by 17% year-over-year despite just a partial year of contributions from our expanding Netherlands business, and international exports increased more than six-fold as we continue to capitalize on our leadership position among the world’s largest EU-GMP certified cannabis operators. We’ve set a higher standard for our Company on the global stage, and are continuing to invest behind our proven teams with enhancements to our operating capabilities.”
“Demand for our products continues to significantly outpace our current production capacity, and temporary supply constraints coupled with rapidly evolving global regulatory frameworks has created near-term variability in performance as we balance the complex needs of our diverse customer base. In response to higher demand, we are pleased to report that last week we began cultivation in the first half of our previously-announced Delta 2 expansion in Canada, and that this project remains on track to harvest an incremental 15 tonnes of production capacity during the remainder of this year.”
“Our first Netherlands facility continues to operate at full capacity with healthy margin performance, and we are in the process of scaling our local operating team there to support our Phase II facility in Groningen which remains on track for its first grow rooms to be planted at the end of Q1 with the full facility completed and planted by the end of Q2. Once fully ramped, we anticipate annual production capacity of approximately 10 tonnes in the Netherlands, where we continue to see a very strong pricing environment and are well positioned to capture market share in premium product categories.”
“We look to the remainder of 2026 with a growth mindset, and expect to maintain a balanced approach to capital allocation with prudent consideration of accretive organic and acquisitive investments and enhanced value creation for shareholders in the form of ongoing share repurchases. We believe our growth investments, strong net cash position, industry leading cost of capital, and continued solid execution from our teams position us for continued success in 2026 and beyond.”
Fourth Quarter 2025 Financial Highlights
(All comparable periods are for the fourth quarter of 2024 unless otherwise stated)
Consolidated
Consolidated net sales increased 9% to $49.6 million from $45.4 million;
Consolidated net income from continuing operations improved to $2.3 million, or $0.02 per share, from a net loss from continuing operations of $7.5 million, or ($0.04) per share driven by a $10.5 million non-cash impairment charge in the prior-year period related to non-flower inventory purchased primarily from third parties that did not meet the Company’s quality standards;
Consolidated net income, including non-controlling interests and before equity losses, was $2.4 million, or $0.02 per share compared to net loss, including non-controlling interests and before equity losses, of $8.6 million, or ($0.07) per share;
Consolidated cash flow from continuing operations of $11.4 million compared with $10.9 million in the prior year period;
Full year consolidated cash flow from continuing operations increased to $58.1 million compared with $13.7 million in the prior-year period; and,
Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure) was $8.6 million or 17.3% of sales, compared with ($2.9) million in the prior year period.
Canadian Cannabis
Net sales increased 10% to $37.8 million (C$52.7 million) from $34.3 million (C$48.0 million);
International export sales increased 384%; retail branded sales flat year-over-year in line with expectations;
Gross margin increased to 43% from 2%, driven by improvements in operating efficiency leading to lower costs of production, an increased mix of higher-margin sales, and the non-recurrence of a non-cash inventory impairment charge in the prior-year quarter;
Net income improved to $5.4 million (C$7.5 million) from negative $6.6 million (-C$9.4 million);
Adjusted EBITDA increased to $9.7 million (C$14.3 million) from negative $6.3 million (-C$9.1 million); and,
Cash flow from operations increased 752% to $15.7 million (C$21.5 million) from $2.6 million (C$3.3 million).
U.S. Cannabis
Net sales were $3.4 million compared with $4.6 million;
Gross margin decreased to 60% from 70%;
Net loss was ($0.2 million) compared with a net loss of $0.2 million; and
Adjusted EBITDA was ($0.1 million) compared with $0.3 million.
Netherlands Cannabis
Village Farms Netherlands was non-operational during the comparable quarter of 2024. As a result, comparative financial performance to the prior-year quarter is not meaningful.
Net sales were $3.3 million;
Net loss was ($0.1 million) driven by increased operating expenses to support the Company’s Phase II expansion; and
Adjusted EBITDA was $0.7 million.
Produce
Sales from continuing operations of $4.9 million were down from $6.1 million as compared to the prior year as 2025 sales are net of a commission paid to Vanguard Food, L.P., as well as lower year-over-year pricing;
Net loss from continuing operations was ($1.6 million) compared to net income from continuing operations of $4.9 million; and,
Adjusted EBITDA from continuing operations was ($462 thousand) compared to adjusted EBITDA from continuing operations of $6.6 million which was the result of a legal settlement in the prior-year quarter.
Strategic Growth and Operational Highlights
Canadian Cannabis
The Company continues to maintain a top five overall market share position in Canada and held the number one position in dried flower as of February 2026 despite planned reductions in sales of lower-margin SKUs;
International export sales increased 384% year-over-year with demand from international customers continuing to meaningfully outpace current supply capabilities;
We surpassed the high end of our targeted gross margin range of 30-40%, marking the fourth consecutive quarter meeting or exceeding the target range and contributing to record annual Adjusted EBITDA performance;
Introduced several new and unique packaging innovations to the Canadian market, including the launch of a one-way aroma valve built directly into its dried flower packaging, windowed packaging for its flower products which enables consumers to see product before purchase, and a proprietary built-in matchbox accessory for its pre-roll offerings to meet growing demand for ready-to-enjoy cannabis experiences;
Named the winner of Business Vancouver's (BIV) 2026 BC Export Awards in the Consumer Products category, recognizing our exceptional performance and contribution to British Columbia's growing international trade economy;
Published groundbreaking peer-reviewed research in Scientific Reports (Nature Portfolio), highlighting the natural variability of THC potency within cannabis plants, reinforcing a need for a greater focus on product quality versus potency and more transparent and accurate labeling across the industry; and,
During the fourth quarter, started the expansion of cultivation capacity in the remaining half of its Delta 2 greenhouse to meet increasing demand in Canadian and our international export markets. Once completed and operating at full capacity, the expansion is expected to yield an incremental 40 tonnes of annualized cannabis production, expanding capacity by approximately 33% once completed.
1. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
International Medical Cannabis (Reported Within Canadian Cannabis)
International export sales increased 384% year-over-year, driven by continued strength of demand in Germany and steady performance across other international markets;
We believe we remain the largest exporter of medical cannabis to Europe, with three of the top five leading cultivars in Germany and four of the top 10 through our third-party distribution partners; and
The Company expects to return to sequential growth in international medical export sales in Q1 of 2026.
2. Based on Company estimates and rankings compiled by German outlet Flowzz.
Netherlands Cannabis
Operations at the Phase I facility in Drachten continue at full capacity, with continued strong margin performance and operating cash flow generation;
The Company’s products are now represented in 96% of participating coffeeshops, representing increased market penetration of roughly 500 basis points sequentially from that of the third quarter;
The Company continued to advance new product innovation in the Netherlands market and subsequent to year end launched 10 new product offerings, including the first regulated blunt in market as well as infused spliffs and other pre-roll formats. It expects to continue launching new and innovative products in 2026; and
Construction of the Company’s Phase II facility in Groningen is nearing completion with the first grow rooms expected to be planted in late Q1 with full facility completion and planting expected in Q2. Once fully ramped, the Phase II facility is expected to quintuple total annualized production to approximately 10 tonnes.
U.S. Cannabis
The Company believes it is poised to benefit from President Trump's Executive Order to reschedule marijuana, which, if rescheduled, would represent a consequential step in modernizing U.S. cannabis policy and support the development of a regulatory framework more aligned with international drug policies.
The Company’s application for a Texas medicinal marijuana license remains under review by the Department of Public Services ("DPS"). In December 2025, nine new provisional licenses were awarded and DPS will award a minimum of three new awards on or before April 1, 2026. If awarded a license, the Company plans to work with its listing authority to structure an acceptable ownership structure and comply with all applicable regulatory requirements, which are still pending in Texas.
Corporate
Brian Stevenson was appointed to the newly created role of Global Chief Strategy Officer, where he is overseeing our enterprise-wide strategic agenda, including long-term growth strategy, global market assessment, and integration initiatives across regions and business units.
Brian Ellis was appointed to the newly created role of Chief Information and Technology Officer (CITO), where he is overseeing our enterprise architecture and IT strategy as we continue executing our global growth strategy and transformation initiatives.
On September 29, 2025, the Company’s Board of Directors unanimously approved a US$10 million share repurchase authorization for up to 5,687,000 common shares (five percent of our issued and outstanding common shares at the date of announcement). During the fourth quarter of 2025, the Company repurchased 812,923 shares at a cost of $3.0 million and subsequent to year end it has purchased 1,099,753 shares at a cost of $3.7 million.
Subsequent to year end, the Company amended and extended its Canadian cannabis credit facility by upsizing loan commitments with existing lenders by CAD $15 million and extending maturities one year. The incremental financing comes in the form of a delayed draw term loan, from which the Company drew an initial CAD $5 million on February 20, 2026. All other terms of the credit facility loans remain unchanged, with variable interest rates currently below 6.0%.
Conference Call
Village Farms’ management team will host a conference call to discuss its fourth quarter and full year 2025 financial results today, Thursday, March 12, 2026, at 8:30 a.m. ET. Participants can access the conference call via a webcast at Village Farms Fourth Quarter 2025 Conference Call Webcast or on the company website at Village Farms - Events. Participants wanting to access the conference call by telephone must register in advance at Village Farms Fourth Quarter 2025 Conference Call Registration to receive telephone dial-in information.
The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question-and-answer session as time permits.
About Village Farms International, Inc.
Village Farms is a global leader in cannabis, plant-based consumer packaged goods, and sustainable innovation. With a legacy built on decades of Controlled Environment Agriculture expertise and Dutch farming practices, today the Company is one of the world’s largest and most profitable cannabis operators with an asset portfolio that spans over 7 million square feet of advanced greenhouse and indoor cultivation assets.
In Canada, Village Farms operates one of the largest EU-GMP certified cannabis facilities in the world from its production campus in Delta, British Columbia, and exports products to international medical markets. The Company is also a market share leader in dried flower formats and produces and distributes some of the country’s highest quality and best-selling strains, including its flagship Pure Sunfarms Pink Kush, one of the most widely consumed strains on the planet. Village Farms’ Canadian brand portfolio includes Pure Sunfarms, Fraser Valley Weed Co., Soar, Super Toast, Pure Laine, Tam Tams and Promenade.
In the Netherlands, the Company is one of only ten licensed operators in the country’s regulated cannabis program, and in the United States its CBDistillery brand is one of the country’s largest independent hemp-derived wellness platforms. Beyond cannabis, the Company’s Clean Energy division transforms landfill gas into renewable natural gas, and it also holds an equity interest in Vanguard Food LP, a private venture pursuing strategic acquisitions to build a premier branded food platform in North America.
Contact Information
Sam GibbonsSenior Vice President, Corporate AffairsPhone: (407) 936-1190 ext. 328Email: sgibbons@villagefarms.com Lawrence ChamberlainLodeRock AdvisorsPhone: (416) 519-4196Email: lawrence.chamberlain@loderockadvisors.com
Canadian Cannabis Performance Summary
| (millions except % metrics) | Three Months Ended December 31, | |
| | | 2025 | | | 2024 | |
| CAD $ | USD $ | | CAD $ | USD $ | Change of C $ |
| Total Net Sales | $52.7 | $ | 37. | 8 | $48.0 | $34.3 | 10% |
| Total Cost of Sales | $30.0 | | $22.2 | 1 | $47.0 | $33.4 | -36% |
| Gross Profit | $22.7 | | $15.8 | | $1.0 | $0.9 | 2170% |
| Gross Margin % | 43% | | 42% | | 2% | 3% | 1968% |
| SG&A | $11.6 | | $8.4 | | $13.4 | $9.6 | -13% |
| Net income (loss) | $7.5 | | $5.4 | | $(9.4) | $(6.6) | NM |
| Adjusted EBITDA from Cont. Ops. | $14.3 | | $9.7 | | $(9.1) | $(6.3) | NM |
| Adjusted EBITDA Margin from Cont. Ops. | 27% | | 26% | | -19% | -18% | NM |
| Cash flow from Operations | $21.5 | | $15.6 | | $(3.3) | $(2.6) | NM |
| (millions except % metrics) | Year Ended December 31, | |
| | 2025 | | 2024 | |
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ |
| Total Net Sales | $228.2 | $163.7 | $204.0 | $148.9 | 12% |
| Total Cost of Sales | $127.7 | $92.2 | $162.4 | $118.2 | -21% |
| Gross Profit | $100.5 | $71.5 | $41.6 | $30.7 | 142% |
| Gross Margin % | 44% | 44% | 20% | 21% | 116% |
| SG&A | $48.7 | $34.9 | $46.7 | $34.0 | 4% |
| Net income (loss) | $37.0 | $26.6 | $(4.8) | $(3.2) | NM |
| Adjusted EBITDA from Cont. Ops. | $67.0 | $47.6 | $9.4 | $7.3 | 613% |
| Adjusted EBITDA Margin from Cont. Ops. | 29% | 29% | 5% | 5% | 537% |
| Cash flow from Operations | $77.5 | $56.2 | $16.1 | $11.7 | 381% |
Canadian Cannabis’ Composition of Sales by Channel
| (millions except % metrics) | Three Months Ended December 31, | |
| | | 2025 | | | 2024 | |
| CAD $ | USD $ | | CAD $ | USD $ | Change of C $ |
| Retail Branded Sales | $55.6 | | $39.9 | | $55.8 | $39.9 | 0% |
| Non-Branded Sales | $5.7 | $ | 4. | 2 | $9.5 | $6.9 | -40% |
| International Sales | $12.1 | | $8.7 | | $2.5 | $1.7 | 384% |
| Other | $0.8 | | $0.5 | | $0.9 | $0.6 | -11% |
| Less: Excise Taxes | $(21.5) | | $(15.3) | | $(20.7) | $(14.8) | 4% |
| Net Sales | $52.7 | | $37.8 | | $48.0 | $34.3 | 10% |
| (millions except % metrics) | Year Ended December 31, | |
| | 2025 | | 2024 | |
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ |
| Retail Branded Sales | $221.9 | $158.9 | $251.7 | $183.9 | -12% |
| Non-Branded Sales | $34.5 | $25.0 | $39.6 | $28.9 | -13% |
| International Sales | $52.7 | $37.9 | $8.4 | $6.1 | 527% |
| Other | $2.8 | $2.0 | $2.7 | $1.9 | 4% |
| Less: Excise Taxes | $(83.7) | $(60.0) | $(98.4) | $(72.0) | -15% |
| Net Sales | $228.2 | $163.9 | $204.0 | $148.9 | 12% |
Presentation of Financial Results
The Company’s financial statements for the three months and year ended December 31, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principles (“GAAP”).
RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
| Three Months Ended December 31, | Year Ended December 31, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| Sales | $49,617 | $45,385 | $215,937 | $195,907 |
| Cost of sales | (30,395) | (39,886) | (128,255) | (150,106) |
| Gross margin | 19,222 | 7,310 | 87,682 | 45,801 |
| Selling, general and administrative expenses | (14,664) | (15,877) | (60,293) | (61,748) |
| Interest expense | (542) | (771) | (2,704) | (3,365) |
| Interest income | 619 | 157 | 1,163 | 914 |
| Foreign exchange (loss) gain | 85 | (1,914) | 1,555 | (2,843) |
| Other income (expense) | 4 | 3,487 | 4,173 | 4,015 |
| Goodwill and intangible asset impairments | - | - | - | (11,939) |
| Other impairments | (217) | (439) | (217) | (439) |
| Loss before taxes and loss from equity method investments | 4,507 | (8,047) | 31,359 | (29,604) |
| Provision for income taxes | (2,168) | 2,336 | (10,371) | 1,662 |
| Loss from equity method investments | - | - | - | - |
| Income (loss) from continuing operations | 2,339 | (5,711) | 20,988 | (27,942) |
| Income (loss) from discontinued operations, net of tax | 102 | (1,135) | 11,117 | (7,702) |
| Income (loss) including non-controlling interests and before equity losses | 2,441 | (8,657) | 32,105 | (35,644) |
| Less: net loss (income) attributable to non-controlling interests, net of tax | (11) | 27 | 336 | (207) |
| Net loss attributable to Village Farms International, Inc. shareholders | 2,430 | (8,630) | 32,441 | (35,851) |
| Adjusted EBITDA from continuing operations | 8,606 | (2,942) | 49,852 | 7,374 |
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | | | | |
| Continuing operations | $0.02 | $(0.05) | $0.19 | $(0.25) |
| Discontinued operations | 0.00 | (0.03) | 0.10 | (0.07) |
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $0.02 | $(0.07) | $0.29 | $(0.32) |
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | | | | |
| Continuing operations | $0.02 | $(0.04) | $0.18 | $(0.25) |
| Discontinued operations | (0.01) | (0.03) | 0.09 | (0.07) |
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $0.01 | $(0.07) | $0.27 | $(0.32) |
(1) Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA from continuing operations includes the Company’s 70% interest in Rose LifeScience through March 31, 2024, 80% interest in Rose LifeScience beginning on April 1, 2024, 85% interest in Leli through September 22, 2024, and our 100% interest in Leli beginning on September 23, 2024.
We caution that our results of operations for the three months and twelve months ended December 31, 2025, and 2024 may not be indicative of our future performance.
SEGMENTED RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
| For the Three Months Ended December 31, 2025 |
|---|
| Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
|---|
| Sales | $4,853 | $37,772 | $3,357 | $333 | $3,302 | $ - | $49,617 |
| Cost of sales | (5,161) | (22,132) | (1,352) | (55) | (1,695) | - | (30,395) |
| Selling, general and administrative expenses | (990) | (8,366) | (2,180) | (25) | (1,151) | (1,952) | (14,664) |
| Other (expense) income, net | (246) | (243) | - | - | (64) | 502 | (51) |
| Other impairments | - | - | - | - | - | - | - |
| Income (loss) before taxes and equity method investment income | (1,544) | 7,031 | (175) | 253 | 392 | (1,450) | 4,507 |
| Provision for income taxes | (31) | (1,642) | - | - | (495) | - | (2,168) |
| Equity method investment income, net of tax | - | - | - | - | - | - | - |
| Income (loss) from continuing operations | (1,575) | 5,389 | (175) | 253 | (103) | (1,450) | 2,339 |
| Loss from discontinued operations net of tax | 102 | - | - | - | - | - | 102 |
| Income (loss) including non-controlling interests | (1,473) | 5,389 | (175) | 253 | (103) | (1,450) | 2,441 |
| Less: net income attributable to non-controlling interests, net of tax | - | (11) | - | - | - | - | (11) |
| Net income (loss) | $(1,473) | $5,378 | $(175) | $253 | $(103) | $(1,450) | $2,430 |
| Adjusted EBITDA from continuing operations | $(462) | $9,755 | $(115) | $253 | $739 | $(1,564) | $8,606 |
| Basic income (loss) per share from continuing operations | (0.01) | 0.04 | 0.01 | (0.01) | 0.00 | (0.01) | 0.02 |
| Basic income per share from discontinued operations | - | - | - | - | - | - | - |
| Basic income (loss) per share | $(0.01) | $0.04 | $0.01 | $(0.01) | $0.00 | $(0.01) | $0.02 |
| Diluted income (loss) per share from continuing operations | $(0.01) | $0.04 | $0.00 | $(0.01) | $0.00 | $(0.01) | 0.02 |
| Diluted income per share from discontinued operations | (0.01) | - | - | - | - | - | (0.01) |
| Diluted income (loss) per share | $(0.02) | $0.04 | $0.00 | $(0.01) | $0.00 | $(0.01) | $0.01 |
| For the Three Months Ended December 31, 2024 |
|---|
| Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
|---|
| Sales | $6,131 | $34,202 | $4,613 | $439 | $ - | $ - | $45,385 |
| Cost of sales | (5,132) | (33,330) | (1,402) | (22) | - | - | (39,886) |
| Selling, general and administrative expenses | (675) | (9,592) | (2,932) | - | (466) | (2,212) | (15,877) |
| Other expense, net | 2,814 | (320) | - | - | - | (1,535) | 959 |
| Goodwill and intangible asset impairments | - | - | - | - | - | - | - |
| Other impairments | - | - | (439) | - | - | - | (439) |
| Income (loss) before taxes and equity method investment income | 3,138 | (9,040) | (160) | 417 | (466) | (3,747) | (9,858) |
| (Provision for) recovery of income taxes | (77) | 2,433 | - | - | 152 | (172) | 2,336 |
| Equity method investment income, net of tax | - | - | - | - | - | - | - |
| Income (loss) from continuing operations | 3,061 | (6,607) | (160) | 417 | (314) | (3,919) | (7,522) |
| Income from discontinued operations net of tax | (1,135) | - | - | - | - | - | (1,135) |
| Income (loss) including non-controlling interests | 1,926 | (6,607) | (160) | 417 | (314) | (3,919) | (8,657) |
| Less: net (income) loss attributable to non-controlling interests, net of tax | - | 27 | - | - | - | - | 27 |
| Net income (loss) | $1,926 | $(6,580) | $(160) | $417 | $(314) | $(3,919) | $(8,630) |
| Adjusted EBITDA from continuing operations | $4,751 | $(6,361) | $342 | $417 | $(140) | $(1,951) | $(2,942) |
| Basic income (loss) per share from continuing operations | $0.05 | $(0.06) | $0.00 | $0.01 | $0.00 | $(0.04) | $(0.04) |
| Basic income per share from discontinued operations | (0.03) | - | - | - | - | - | (0.03) |
| Basic income (loss) per share | $0.02 | $(0.06) | $0.00 | $0.01 | $0.00 | $(0.04) | $(0.07) |
| Diluted income (loss) per share from continuing operations | $0.05 | $(0.06) | $0.00 | $0.01 | $(0.00) | $(0.04) | $(0.04) |
| Diluted income per share from discontinued operations | (0.03) | (0.00) | - | - | 0.00 | - | (0.03) |
| Diluted income (loss) per share | $0.02 | $(0.06) | $0.00 | $0.01 | $0.00 | $(0.04) | $(0.07) |
| For the Year Ended December 31, 2025 |
|---|
| Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
|---|
| Sales | $26,295 | $163,710 | $14,439 | $1,635 | $9,858 | $ - | $215,937 |
| Cost of sales | (25,438) | (92,172) | (5,416) | (274) | (4,955) | - | (128,255) |
| Selling, general and administrative expenses | (2,792) | (34,872) | (9,585) | (48) | (2,849) | (10,147) | (60,293) |
| Other (expense) income, net | 3,232 | (1,063) | (3) | - | (108) | 2,129 | 4,187 |
| Other impairments | - | - | (217) | - | - | - | (217) |
| Income (loss) before taxes and equity method investment income | 1,297 | 35,603 | (565) | 1,313 | 1,946 | (8,018) | 31,576 |
| Provision for income taxes | (57) | (9,362) | - | (286) | (666) | - | (10,371) |
| Equity method investment income, net of tax | - | - | - | - | - | - | - |
| Income (loss) from continuing operations | 1,240 | 26,241 | (782) | 1,027 | 1,280 | (8,018) | 20,988 |
| Loss from discontinued operations net of tax | 11,117 | - | - | - | - | - | 11,117 |
| Income (loss) including non-controlling interests | 12,357 | 26,241 | (782) | 1,027 | 1,280 | (8,018) | 32,105 |
| Less: net income attributable to non-controlling interests, net of tax | - | 336 | - | - | - | - | 336 |
| Net income (loss) | $12,357 | $26,577 | $(782) | $1,027 | $1,280 | $(8,018) | $32,441 |
| Adjusted EBITDA from continuing operations | $6,666 | $47,623 | $(288) | $1,313 | $3,299 | $(8,761) | $49,852 |
| Basic income (loss) per share from continuing operations | $0.01 | $0.23 | $ - | $0.01 | $0.01 | $(0.07) | $0.19 |
| Basic income per share from discontinued operations | 0.10 | - | - | - | - | - | 0.10 |
| Basic income (loss) per share | $0.11 | $0.23 | $ - | $0.01 | $0.01 | $(0.07) | $0.29 |
| Diluted income (loss) per share from continuing operations | $0.01 | $0.22 | $(0.01) | $0.01 | $0.01 | $(0.07) | $0.18 |
| Diluted income per share from discontinued operations | 0.09 | - | - | - | - | - | 0.09 |
| Diluted income (loss) per share | $0.10 | $0.22 | $(0.01) | $0.01 | $0.01 | $(0.07) | $0.27 |
| For the Year Ended December 31, 2024 |
|---|
| Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
|---|
| Sales | $28,909 | $148,856 | $17,390 | $752 | $ - | $ - | $195,907 |
| Cost of sales | (25,450) | (118,172) | (6,355) | (129) | - | - | (150,106) |
| Selling, general and administrative expenses | (2,949) | (34,028) | (11,990) | (38) | (1,555) | (11,188) | (61,748) |
| Other expense, net | 1,408 | (1,007) | - | 170 | - | (1,850) | (1,279) |
| Goodwill and intangible asset impairments | - | - | (11,939) | - | - | - | (11,939) |
| Other impairments | - | - | (439) | - | - | - | (439) |
| Income (loss) before taxes and equity method investment income | 1,918 | (4,351) | (13,333) | 755 | (1,555) | (13,038) | (29,604) |
| (Provision for) recovery of income taxes | (100) | 1,537 | - | - | 391 | (166) | 1,662 |
| Equity method investment income, net of tax | - | - | - | - | - | - | - |
| Income (loss) from continuing operations | 1,818 | (2,814) | (13,333) | 755 | (1,164) | (13,204) | (27,942) |
| Income from discontinued operations net of tax | (7,702) | - | - | - | - | - | (7,702) |
| Income (loss) including non-controlling interests | (5,884) | (2,814) | (13,333) | 755 | (1,164) | (13,204) | (35,644) |
| Less: net (income) loss attributable to non-controlling interests, net of tax | - | (367) | - | - | 160 | - | (207) |
| Net income (loss) | $(5,884) | $(3,181) | $(13,333) | $755 | $(1,004) | $(13,204) | $(35,851) |
| Adjusted EBITDA from continuing operations | $7,742 | $7,282 | $(672) | $771 | $(259) | $(7,490) | $7,374 |
| Basic income (loss) per share from continuing operations | $0.02 | $(0.03) | $(0.12) | $0.01 | $(0.01) | $(0.12) | $(0.25) |
| Basic income per share from discontinued operations | (0.07) | - | - | - | - | - | (0.07) |
| Basic income (loss) per share | $(0.05) | $(0.03) | $(0.12) | $0.01 | $(0.01) | $(0.12) | $(0.32) |
| Diluted income (loss) per share from continuing operations | $0.02 | $(0.03) | $(0.12) | $0.01 | $(0.01) | $(0.12) | $(0.25) |
| Diluted income per share from discontinued operations | (0.07) | (0.00) | - | - | 0.00 | - | (0.07) |
| Diluted income (loss) per share | $(0.05) | $(0.03) | $(0.12) | $0.01 | $(0.01) | $(0.12) | $(0.32) |
(1) Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
Reconciliation of Net Income (Loss) to Adjusted EBITDA
The following tables reflect a reconciliation of net income (loss) from continuing operations to Adjusted EBITDA from continuing operations, as presented by the Company:
| For the Three Months Ended December 31, 2025 |
|---|
| (in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
| Net income (loss) from continuing operations | $(1,575) | $5,389 | $(175) | $253 | $(103) | $(1,450) | $2,339 |
| Add: | | | | | | | |
| Amortization and depreciation | 795 | 2,595 | 47 | - | 348 | 22 | 3,807 |
| Foreign currency exchange loss | (38) | 16 | - | - | (1) | (117) | (140) |
| Interest expense (income), net | 237 | 73 | - | - | (2) | (385) | (77) |
| Provision for (recovery of) income taxes | 30 | 1,643 | - | - | 495 | - | 2,168 |
| Share-based compensation | (8) | 90 | 9 | - | 2 | 366 | 459 |
| Deferred financing fees | - | 37 | - | - | - | - | 37 |
| Other impairments | - | - | - | - | - | - | - |
| Other expense, net | 97 | - | 4 | - | - | - | 101 |
| Adjustments attributable to non-controlling interest | - | (88) | - | - | - | - | (88) |
| Adjusted EBITDA from continuing operations | $(462) | $9,755 | $(115) | $253 | $739 | $(1,564) | $8,606 |
| For the Three Months Ended December 31, 2024 |
|---|
| (in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
| Net income (loss) from continuing operations | $3,061 | $(6,607) | $(160) | $417 | $(314) | $(3,919) | $(7,522) |
| Add: | | | | | | | |
| Amortization and depreciation | 802 | 2,569 | 50 | - | 324 | 44 | 3,789 |
| Foreign currency exchange (gain) loss | 259 | 48 | - | - | - | 1,562 | 1,869 |
| Interest expense (income), net | 535 | 105 | - | - | - | (26) | 614 |
| Provision for (recovery of) income taxes | 77 | (2,433) | - | - | (150) | 170 | (2,336) |
| Share-based compensation | - | 40 | 13 | - | - | 218 | 271 |
| Deferred financing fees | - | - | - | - | - | - | - |
| Goodwill and intangible impairments | - | - | - | - | - | - | - |
| Other impairments | - | - | 439 | - | - | - | 439 |
| Other expense | 17 | - | - | - | - | - | 17 |
| Adjustments attributable to non-controlling interest | - | (83) | - | - | - | - | (83) |
| Adjusted EBITDA from continuing operations | $4,751 | $(6,361) | $342 | $417 | $(140) | $(1,951) | $(2,942) |
| For the Year Ended December 31, 2025 |
|---|
| (in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
| Net income (loss) from continuing operations | $1,240 | $26,241 | $(782) | $1,027 | $1,280 | $(8,018) | $20,988 |
| Add: | | | | | | | |
| Amortization and depreciation | 3,881 | 10,826 | 192 | - | 1,351 | 129 | 16,379 |
| Foreign currency exchange loss | (132) | (100) | - | - | (1) | (1,444) | (1,677) |
| Interest expense (income), net | 1,506 | 722 | - | - | (2) | (685) | 1,541 |
| Provision for (recovery of) income taxes | 56 | 9,363 | - | 286 | 666 | - | 10,371 |
| Share-based compensation | 18 | 380 | 81 | - | 5 | 1,257 | 1,741 |
| Deferred financing fees | - | 116 | - | - | - | - | 116 |
| Other impairments | - | - | 217 | - | - | - | 217 |
| Other expense, net | 97 | - | 4 | - | - | - | 101 |
| Adjustments attributable to non-controlling interest | - | 75 | - | - | - | - | 75 |
| Adjusted EBITDA from continuing operations | $6,666 | $47,623 | $(288) | $1,313 | $3,299 | $(8,761) | $49,852 |
| For the Year Ended December 31, 2024 |
|---|
| (in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total |
| Net income (loss) from continuing operations | $1,818 | $(2,814) | $(13,333) | $755 | $(1,164) | $(13,204) | $(27,942) |
| Add: | | | | | | | |
| Amortization and depreciation | 3,258 | 11,790 | 204 | - | 1,275 | 196 | 16,723 |
| Foreign currency exchange (gain) loss | 317 | 42 | - | - | - | 2,276 | 2,635 |
| Interest expense (income), net | 2,232 | 629 | - | 16 | - | (426) | 2,451 |
| Provision for (recovery of) income taxes | 100 | (1,537) | - | - | (391) | 166 | (1,662) |
| Share-based compensation | - | 166 | 79 | - | - | 3,502 | 3,747 |
| Deferred financing fees | - | 10 | - | - | - | - | 10 |
| Goodwill and intangible impairments | - | - | 11,939 | - | - | - | 11,939 |
| Other impairments | - | - | 439 | - | - | - | 439 |
| Other expense | 17 | - | - | - | - | - | 17 |
| Adjustments attributable to non-controlling interest | - | (1,004) | - | - | 21 | - | (983) |
| Adjusted EBITDA from continuing operations | $7,742 | $7,282 | $(672) | $771 | $(259) | $(7,490) | $7,374 |
(2) Adjusted EBITDA from continuing operations is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA from continuing operations presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA from continuing operations is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
(3) Reflects impairment to goodwill and intangibles of $11,939 in U.S. Cannabis that was based on recent historical performance, near-term forecasts, and the state of the CBD industry in the United States. See “Critical Accounting Estimates and Judgments” in the Annual Report (as defined below) for more information.
This press release is intended to be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”), which will be filed with the Securities and Exchange Commission and will be available at www.sec.gov, and will also be filed in Canada on SEDAR (www.sedar.com). In addition, the Annual Report can be found on the Village Farms website under Financial Reports (https://villagefarms.com/financial-reports/) within the Investors section.
Cautionary Statement Regarding Forward-Looking Information
As used in this Press Release, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term “Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Press Release to “$” means U.S. dollars and all references to “C$” means Canadian dollars.
Forward-looking statements notice
This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Press Release also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company or statements regarding the anticipated benefits from the closing of the transaction involving Vanguard Food LP. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment are forward-looking statements. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Press Release are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or “Rose LifeScience”), Balanced Health Botanicals, LLC (“Balanced Health”), and Village Farms International B.V. (“VF International”); the limited operational history of the Delta RNG Project in our energy segment and VF International; the legal status of the cannabis business of Pure Sunfarms, Rose and VF International and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis and cannabinoid (CBD) products in the United States; risks relating to the implementation and enforcement of the Continuing Appropriations, Agriculture, Legislative Branch, Military Construction and Veterans Affairs, and Extension Act, 2026; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade and the potential for tariffs and other trade restrictions; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Press Release and the Annual Report.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
Consolidated Statements of Financial Position
(In thousands of United States dollars, except share data)
(Unaudited)
| December 31, 2025 | December 31, 2024 |
|---|
| ASSETS | | |
| Current assets | | |
| Cash and cash equivalents | $81,189 | $24,631 |
| Restricted cash | 5,063 | - |
| Trade receivables, net | 23,151 | 22,160 |
| Inventories, net | 41,519 | 41,256 |
| Other receivables | 324 | 247 |
| Prepaid expenses and deposits | 3,191 | 2,806 |
| Current assets of discontinued operations (Note 10) | - | 24,919 |
| Total current assets | 154,437 | 116,019 |
| Non-current assets | | |
| Property, plant and equipment, net | 185,712 | 175,226 |
| Investments | 6,276 | 2,656 |
| Goodwill | 44,365 | 42,315 |
| Intangibles, net | 23,647 | 25,105 |
| Deferred tax asset | 694 | 1,005 |
| Right-of-use assets | 4,066 | 4,372 |
| Other assets | 3,899 | 2,178 |
| Non-current assets of discontinued operations (Note 10) | - | 20,430 |
| Total assets | $423,096 | $389,306 |
| LIABILITIES | | |
| Current liabilities | | |
| Line of credit | $ - | $4,000 |
| Trade payables | 15,747 | 11,254 |
| Current maturities of long-term debt | 4,885 | 8,142 |
| Accrued sales taxes | 8,695 | 8,740 |
| Accrued loyalty program | 541 | 1,029 |
| Accrued liabilities | 13,419 | 8,972 |
| Lease liabilities - current | 1,198 | 1,060 |
| Income tax payable | 12,151 | 51 |
| Other current liabilities | 1,950 | 1,053 |
| Current liabilities of discontinued operations (Note 10) | - | 17,918 |
| Total current liabilities | 58,586 | 62,219 |
| Non-current liabilities | | |
| Long-term debt | 28,769 | 32,420 |
| Deferred tax liability | 18,494 | 19,940 |
| Lease liabilities - non-current | 3,855 | 4,199 |
| Other liabilities | 3,330 | 2,196 |
| Non-current liabilities of discontinued operations (Note 10) | - | 4,374 |
| Total liabilities | 113,034 | 125,348 |
| Commitments and contingencies (Note 12) | | |
| MEZZANINE EQUITY | | |
| Redeemable non-controlling interests | 10,164 | 9,953 |
| SHAREHOLDERS’ EQUITY | | |
| Common stock, no par value per share - unlimited shares authorized; 115,722,312 shares issued and outstanding at December 31, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024. | 392,380 | 387,349 |
| Additional paid in capital | 29,374 | 30,604 |
| Accumulated other comprehensive loss | (9,281) | (18,932) |
| Retained earnings | (112,575) | (145,016) |
| Total shareholders' equity | 299,898 | 254,005 |
| Total liabilities, mezzanine equity and shareholders’ equity | $423,096 | $389,306 |
Consolidated Statements of Operations and Comprehensive Income (Loss)
(In thousands of United States dollars, except per share data)
(Unaudited)
| Three Months Ended December 31, | Year Ended December 31, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| Sales | $49,617 | $45,385 | $215,937 | $195,907 |
| Cost of sales | (30,395) | (39,886) | (128,255) | (150,106) |
| Gross margin | 19,222 | 7,310 | 87,682 | 45,801 |
| Selling, general and administrative expenses | (14,664) | (15,877) | (60,293) | (61,748) |
| Interest expense | (542) | (771) | (2,704) | (3,365) |
| Interest income | 619 | 157 | 1,163 | 914 |
| Foreign exchange (loss) gain | 85 | (1,914) | 1,555 | (2,843) |
| Other income (expense) | 4 | 3,487 | 4,173 | 4,015 |
| Goodwill and intangible asset impairments | - | - | - | (11,939) |
| Other impairments | (217) | (439) | (217) | (439) |
| Loss before taxes and loss from equity method investments | 4,507 | (8,047) | 31,359 | (29,604) |
| Provision for income taxes | (2,168) | 2,336 | (10,371) | 1,662 |
| Loss from equity method investments | - | - | - | - |
| Income (loss) from continuing operations | 2,339 | (5,711) | 20,988 | (27,942) |
| Income (loss) from discontinued operations, net of tax | 102 | (1,135) | 11,117 | (7,702) |
| Loss including non-controlling interests and before equity losses | 2,441 | (8,657) | 32,105 | (35,644) |
| Less: net (income) loss attributable to non-controlling interests, net of tax | (11) | 27 | 336 | (207) |
| Net loss attributable to Village Farms International, Inc. shareholders | 2,430 | (8,630) | 32,441 | (35,851) |
| Adjusted EBITDA from continuing operations | 8,606 | (2,942) | 49,852 | 7,374 |
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | | | | |
| Continuing operations | $0.02 | $(0.05) | $0.19 | $(0.25) |
| Discontinued operations | 0.00 | (0.03) | 0.10 | (0.07) |
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $0.02 | $(0.07) | $0.29 | $(0.32) |
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | | | | |
| Continuing operations | $0.02 | $(0.04) | $0.18 | $(0.25) |
| Discontinued operations | (0.01) | (0.03) | 0.09 | (0.07) |
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $0.01 | $(0.07) | $0.27 | $(0.32) |
Consolidated Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)
| 2025 | 2024 |
|---|
| Cash flows provided by (used in) operating activities: | | |
| Income (loss) from continuing operations including non-controlling interests | $20,988 | $(27,942) |
| Adjustments to reconcile loss including non-controlling interests to net cash provided by (used in) operating activities: | | |
| Depreciation and amortization | 16,379 | 16,723 |
| Amortization of deferred charges | 116 | 10 |
| Interest expense | 2,704 | 3,365 |
| Interest paid on long-term debt | (2,779) | (4,203) |
| Unrealized foreign exchange loss | 13 | 233 |
| Goodwill and intangible asset impairments | - | 11,939 |
| Inventory and other impairments | 217 | 10,961 |
| Non-cash lease expense | 951 | 731 |
| Share-based compensation | 1,741 | 3,747 |
| Deferred income taxes | (1,588) | (1,739) |
| Changes in non-cash working capital items | 19,370 | (97) |
| Net cash provided by operating activities from continuing operations | 58,112 | 13,728 |
| Cash flows (used in) provided by investing activities: | | |
| Purchases of property, plant and equipment | (18,219) | (7,168) |
| Purchases of intangibles | (395) | (158) |
| Equity investment | - | - |
| Repayment of note receivable | - | - |
| Net cash used in investing activities from continuing operations | (18,614) | (7,326) |
| Cash flows (used in) provided by financing activities: | | |
| Proceeds from borrowings | 19,295 | - |
| Repayments on borrowings | (27,160) | (5,709) |
| Purchase of non-controlling interest | - | (3,817) |
| Proceeds from issuance of common stock and warrants | - | - |
| Issuance costs | - | - |
| Share repurchases | (2,971) | - |
| Proceeds from exercise of warrants and stock options | 5,031 | - |
| Other financing activities | (546) | - |
| Net cash used in (provided by) financing activities from continuing operations | (6,351) | (9,526) |
| Discontinued Operations | | |
| Net cash (used in) provided by operating activities from discontinued operations | (8,388) | (3,381) |
| Net cash provided by (used in) investing activities from discontinued operations | 38,710 | (2,914) |
| Net cash used in financing activities from discontinued operations | (4,000) | - |
| Net cash flows provided by discontinued operations | 26,322 | (6,295) |
| Effect of exchange rate changes on cash and cash equivalents | 2,152 | (1,241) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 61,621 | (10,660) |
| Cash, cash equivalents and restricted cash, beginning of period | 24,631 | 35,291 |
| Cash, cash equivalents and restricted cash, end of period | $86,252 | $24,631 |
| Supplemental disclosure of non-cash activities: | | |
| Non-Cash - investing and financing activities | | |
| Operating lease right-of-use assets | $691 | $117 |
| Operating lease liabilities | $691 | $117 |
| Supplemental cash flow information | | |
| Income Taxes Paid | $93 | $ - |