greeksoup/ stock research

Unitil (UTL) FY2024 results: revenue $495 million, down 11.2% on the year

Unitil Corp. (UTL) reported revenue of $495 million for fiscal 2024, the year ended 31 December 2024, down 11.2% on the year before. Net income was $47 million, up 4.2%, and diluted earnings per share $2.93. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2025.

Revenue
$495 million
-11.2% on the year
FY2017FY2024
Operating margin
18.3%
15.6% a year earlier
FY2017FY2024
Net income
$47 million
+4.2% on the year
FY2017FY2024
Diluted EPS
$2.93
+3.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue495557563-11.2%
Operating income90.687.180.5+4.0%
Operating margin18.3%15.6%14.3%
Interest expense37.734.928.3+8.0%
Pre-tax income61.158.452.6+4.6%
Income tax14.013.211.2+6.1%
Effective tax rate22.9%22.6%21.3%
Net income47.145.241.4+4.2%
Net margin9.5%8.1%7.4%
Diluted EPS$2.93$2.82$2.59+3.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow12610797.7+17.7%
Capital expenditure170141122+20.5%
Free cash flow-44.0-34.0-24.4
Free cash flow margin-8.9%-6.1%-4.3%
Cash from investing-170-141-122
Cash from financing43.831.526.9+39.0%
Dividends paid27.526.225.1+5.0%
Dividend per share$1.70$1.62$1.56+4.9%
Diluted shares, weighted16m16m16m+0.3%
Shares outstanding at period end16m16m16m+0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity512489468+4.7%
Debt749676612+10.8%
Operating lease liabilities4.93.72.8+32.4%
Finance lease liabilities0.40.40.10.0%
Other liabilities528501508+5.3%
Total liabilities and equity1,7941,6701,590+7.4%
Goodwill0.0n/an/a
Trading assets6.36.05.8+5.0%
Cash and equivalents6.36.59.0-3.1%
Receivables75.075.073.80.0%
Other assets1,7071,5831,502+7.8%
Total assets1,7941,6701,590+7.4%

10-K for the year ended 31 December 2024, filed 10 February 2025: the filing.