greeksoup/ stock research

Unitil (UTL) FY2022 results: revenue $563 million, up 19.0% on the year

Unitil Corp. (UTL) reported revenue of $563 million for fiscal 2022, the year ended 31 December 2022, up 19.0% on the year before. Net income was $41 million, up 14.7%, and diluted earnings per share $2.59. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2023.

Revenue
$563 million
+19.0% on the year
FY2015FY2022
Operating margin
14.3%
16.4% a year earlier
FY2015FY2022
Net income
$41 million
+14.7% on the year
FY2015FY2022
Diluted EPS
$2.59
+10.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue563473419+19.0%
Operating income80.577.871.4+3.5%
Operating margin14.3%16.4%17.1%
Interest expense28.327.226.4+4.0%
Pre-tax income52.647.642.4+10.5%
Income tax11.211.510.2-2.6%
Effective tax rate21.3%24.2%24.1%
Net income41.436.132.2+14.7%
Net margin7.4%7.6%7.7%
Diluted EPS$2.59$2.35$2.15+10.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow97.710875.7-9.4%
Capital expenditure122115123+6.2%
Free cash flow-24.4-7.2-46.9
Free cash flow margin-4.3%-1.5%-11.2%
Cash from investing-122-115-123
Cash from financing26.97.747.7+249.4%
Dividends paid25.123.622.6+6.4%
Dividend per share$1.56$1.52$1.50+2.6%
Diluted shares, weighted16m15m15m+4.0%
Shares outstanding at period end16m16m15m+0.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity468448389+4.3%
Debt612570586+7.3%
Operating lease liabilities2.83.1n/a-9.7%
Finance lease liabilities0.10.2n/a-50.0%
Other liabilities508518502-2.0%
Total liabilities and equity1,5901,5401,478+3.3%
Trading assets5.85.75.7+1.8%
Cash and equivalents9.06.56.0+38.5%
Receivables73.866.962.0+10.3%
Other assets1,5021,4611,404+2.8%
Total assets1,5901,5401,478+3.3%

10-K for the year ended 31 December 2022, filed 14 February 2023: the filing.