greeksoup/ stock research

Texas Roadhouse (TXRH) FY2023 results: revenue $4.6 billion, up 15.4% on the year

Texas Roadhouse, Inc. (TXRH) reported revenue of $4.6 billion for fiscal 2023, the year ended 26 December 2023, up 15.4% on the year before. Net income was $305 million, up 13.0%, and diluted earnings per share $4.54. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2024.

Revenue
$4.6 billion
+15.4% on the year
FY2016FY2023
Operating margin
7.6%
8.0% a year earlier
FY2016FY2023
Net income
$305 million
+13.0% on the year
FY2016FY2023
Diluted EPS
$4.54
+14.4% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue4,6324,0153,464+15.4%
Cost of revenue3,8973,3612,857+15.9%
Gross profit735654607+12.5%
Gross margin15.9%16.3%17.5%
Operating income354320297+10.6%
Operating margin7.6%8.0%8.6%
Interest expensen/a0.13.7
Pre-tax income358321293+11.5%
Income tax44.643.739.6+2.1%
Effective tax rate12.5%13.6%13.5%
Net income305270245+13.0%
Net margin6.6%6.7%7.1%
Diluted EPS$4.54$3.97$3.50+14.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow565512469+10.4%
Capital expenditure347246201+41.0%
Free cash flow218266268-17.9%
Free cash flow margin4.7%6.6%7.7%
Cash from investing-367-264-195
Cash from financing-267-410-301
Depreciation and amortisation153137127+11.6%
Share-based compensation34.236.738.1-6.6%
Buybacks50.021351.6-76.5%
Dividends paid14712483.7+18.6%
Dividend per share$2.20$1.84$1.20+19.6%
Diluted shares, weighted67m68m70m-1.1%
Shares outstanding at period end67m67m69m-0.3%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,1421,0131,058+12.7%
Non-controlling interest15.815.015.4+5.5%
Debt0.050.0100
Operating lease liabilities743678623+9.7%
Other liabilities892770716+15.9%
Total liabilities and equity2,7932,5262,512+10.6%
Fixed assets1,4751,2701,162+16.1%
Goodwill170149127+14.1%
Intangible assets3.55.61.5-37.9%
Cash and equivalents104174336-40.0%
Receivables175150161+16.8%
Inventory38.338.031.6+0.8%
Other assets827739692+12.0%
Total assets2,7932,5262,512+10.6%

10-K for the year ended 26 December 2023, filed 23 February 2024: the filing.