greeksoup/ stock research

Texas Roadhouse (TXRH) FY2022 results: revenue $4.0 billion, up 15.9% on the year

Texas Roadhouse, Inc. (TXRH) reported revenue of $4.0 billion for fiscal 2022, the year ended 27 December 2022, up 15.9% on the year before. Net income was $270 million, up 10.0%, and diluted earnings per share $3.97. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2023.

Revenue
$4.0 billion
+15.9% on the year
FY2015FY2022
Operating margin
8.0%
8.6% a year earlier
FY2015FY2022
Net income
$270 million
+10.0% on the year
FY2015FY2022
Diluted EPS
$3.97
+13.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,0153,4642,398+15.9%
Cost of revenue3,3612,8572,115+17.6%
Gross profit654607284+7.8%
Gross margin16.3%17.5%11.8%
Operating income32029723.8+7.7%
Operating margin8.0%8.6%1.0%
Interest expense0.13.74.1-96.6%
Pre-tax income32129319.3+9.7%
Income tax43.739.6-15.7+10.5%
Effective tax rate13.6%13.5%-81.4%
Net income27024531.3+10.0%
Net margin6.7%7.1%1.3%
Diluted EPS$3.97$3.50$0.45+13.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow512469230+9.2%
Capital expenditure246201154+22.6%
Free cash flow26626876.0-0.9%
Free cash flow margin6.6%7.7%3.2%
Cash from investing-264-195-161
Cash from financing-410-301186
Depreciation and amortisation137127118+8.3%
Share-based compensation36.738.129.4-3.9%
Buybacks21351.612.6+312.2%
Dividends paid12483.725.0+48.4%
Dividend per share$1.84$1.20$0.36+53.3%
Diluted shares, weighted68m70m70m-3.1%
Shares outstanding at period end67m69m70m-3.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,0131,058928-4.3%
Non-controlling interest15.015.415.5-2.2%
Debt50.0100240-50.0%
Operating lease liabilities678623572+8.8%
Other liabilities770716570+7.6%
Total liabilities and equity2,5262,5122,325+0.5%
Fixed assets1,2701,1621,089+9.3%
Goodwill149127127+17.1%
Intangible assets5.61.52.3+268.9%
Cash and equivalents174336363-48.2%
Receivables15016198.4-6.9%
Inventory38.031.622.4+20.3%
Other assets739692623+6.7%
Total assets2,5262,5122,325+0.5%

10-K for the year ended 27 December 2022, filed 24 February 2023: the filing.