greeksoup/ stock research

Take-Two Interactive Software (TTWO) FY2025 results: revenue $5.6 billion, up 5.3% on the year

Take-Two Interactive Software, Inc. (TTWO) reported revenue of $5.6 billion for fiscal 2025, the year ended 31 March 2025, up 5.3% on the year before. Net income was -$4.5 billion, and diluted earnings per share $-25.58. The figures are the company's own, from the 10-K it filed with the SEC on 20 May 2025.

Revenue
$5.6 billion
+5.3% on the year
FY2018FY2025
Operating margin
-77.9%
-67.1% a year earlier
FY2018FY2025
Net income
-$4.5 billion
FY2018FY2025
Diluted EPS
-$25.58
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue5,6345,3505,350+5.3%
Cost of revenue2,5713,1083,065-17.3%
Gross profit3,0622,2422,285+36.6%
Gross margin54.4%41.9%42.7%
Operating income-4,391-3,591-1,165
Operating margin-77.9%-67.1%-21.8%
Interest expense167141130+19.0%
Pre-tax income-4,491-3,703-1,338
Income tax-12.441.4-213
Net income-4,479-3,744-1,125
Net margin-79.5%-70.0%-21.0%
Diluted EPS-$25.58-$22.01-$7.03
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-45.2-16.11.1
Capital expenditure169142204+19.5%
Free cash flow-215-158-203
Free cash flow margin-3.8%-2.9%-3.8%
Cash from investing-152-28.2-2,876
Cash from financing650-91.41,930
Depreciation and amortisation229171122+34.0%
Share-based compensation324336318-3.5%
Buybacksn/a0.00.0
Diluted shares, weighted175m170m160m+2.9%
Shares outstanding at period end177m171m169m+3.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,1385,6689,042-62.3%
Debt3,6783,1003,094+18.6%
Operating lease liabilities383387347-1.0%
Other liabilities2,9813,0613,378-2.6%
Total liabilities and equity9,18112,21715,862-24.9%
Fixed assets444411403+8.0%
Goodwill1,0574,4266,767-76.1%
Intangible assets2,3363,0614,453-23.7%
Investments9.422.0187-57.3%
Cash and equivalents1,456754827+93.1%
Receivables771680763+13.4%
Other assets3,1072,8632,461+8.5%
Total assets9,18112,21715,862-24.9%

10-K for the year ended 31 March 2025, filed 20 May 2025: the filing.