greeksoup/ stock research

Take-Two Interactive Software (TTWO) FY2016 results: revenue $1.4 billion, up 30.5% on the year

Take-Two Interactive Software, Inc. (TTWO) reported revenue of $1.4 billion for fiscal 2016, the year ended 31 March 2016, up 30.5% on the year before. Net income was -$8 million, and diluted earnings per share $-0.10. The figures are the company's own, from the 10-K it filed with the SEC on 19 May 2016.

Revenue
$1.4 billion
+30.5% on the year
FY2010FY2016
Operating margin
-0.8%
-23.9% a year earlier
FY2010FY2016
Net income
-$8 million
FY2010FY2016
Diluted EPS
-$0.10
FY2010FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue1,4141,0832,351+30.5%
Cost of revenue8147951,414+2.4%
Gross profit600288936+108.2%
Gross margin42.4%26.6%39.8%
Operating income-10.8-258415
Operating margin-0.8%-23.9%17.7%
Pre-tax income-38.4-273376
Income tax-30.06.614.5
Effective tax raten/an/a3.8%
Net income-8.3-279362
Net margin-0.6%-25.8%15.4%
Diluted EPS-$0.10-$3.48$3.20
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow261213700+22.8%
Capital expenditure37.349.529.8-24.7%
Free cash flow224163670+37.2%
Free cash flow margin15.8%15.1%28.5%
Cash from investing-325-220-30.8
Cash from financing-48.00.9-134
Depreciation and amortisation28.821.113.4+36.8%
Share-based compensation70.065.278.1+7.3%
Buybacks26.60.0277
Diluted shares, weighted83m80m95m+3.8%
Shares outstanding at period end87m88m89m-2.0%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity581563802+3.2%
Debt5385385380.0%
Other liabilities1,4711,131460+30.2%
Total liabilities and equity2,5902,2311,800+16.1%
Fixed assets77.169.842.6+10.5%
Goodwill359217227+65.3%
Intangible assets4.64.85.1-3.4%
Investments471187n/a+151.9%
Cash and equivalents799911935-12.3%
Receivables16921853.1-22.6%
Inventory15.920.129.8-20.8%
Other assets695603507+15.3%
Total assets2,5902,2311,800+16.1%

10-K for the year ended 31 March 2016, filed 19 May 2016: the filing.