greeksoup/ stock research

Terreno Realty (TRNO) FY2023 results: revenue $324 million, up 17.2% on the year

Terreno Realty Corp. (TRNO) reported revenue of $324 million for fiscal 2023, the year ended 31 December 2023, up 17.2% on the year before. Net income was $151 million, down 23.5%, and diluted earnings per share $1.81. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2024.

Revenue
$324 million
+17.2% on the year
FY2016FY2023
Operating margin
41.1%
39.4% a year earlier
FY2016FY2023
Net income
$151 million
-23.5% on the year
FY2016FY2023
Diluted EPS
$1.81
-30.7% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue324276222+17.2%
Operating income13310987.9+22.3%
Operating margin41.1%39.4%39.6%
Interest expense24.823.918.1+4.0%
Net income15119887.3-23.5%
Net margin46.8%71.7%39.3%
Diluted EPS$1.81$2.61$1.23-30.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow180143132+25.5%
Capital expenditure53.166.651.3-20.4%
Free cash flow12776.680.9+65.3%
Free cash flow margin39.1%27.7%36.5%
Cash from investing-570-338-666
Cash from financing52917.7631+2,882.2%
Depreciation and amortisation73.265.850.7+11.3%
Share-based compensation13.510.29.6+32.4%
Buybacks1.51.00.6+44.8%
Dividends paid13610784.6+26.5%
Dividend per share$1.70$1.48$1.26+14.9%
Diluted shares, weighted83m76m71m+10.3%
Shares outstanding at period end87m76m75m+14.4%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity2,9152,2302,058+30.7%
Debt772771721+0.1%
Other liabilities218164146+33.4%
Total liabilities and equity3,9053,1642,924+23.4%
Cash and equivalents16526.4204+526.7%
Other assets3,7393,1382,720+19.2%
Total assets3,9053,1642,924+23.4%

10-K for the year ended 31 December 2023, filed 7 February 2024: the filing.