greeksoup/ stock research

Terreno Realty (TRNO) FY2018 results: revenue $152 million, up 14.5% on the year

Terreno Realty Corp. (TRNO) reported revenue of $152 million for fiscal 2018, the year ended 31 December 2018, up 14.5% on the year before. Net income was $63 million, up 19.2%, and diluted earnings per share $1.09. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2019.

Revenue
$152 million
+14.5% on the year
FY2011FY2018
Operating margin
32.5%
29.5% a year earlier
FY2011FY2018
Net income
$63 million
+19.2% on the year
FY2011FY2018
Diluted EPS
$1.09
+14.7% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue152132108+14.5%
Operating income49.239.021.2+26.1%
Operating margin32.5%29.5%19.6%
Interest expense18.216.813.1+8.5%
Net income63.353.115.1+19.2%
Net margin41.7%40.1%13.9%
Diluted EPS$1.09$0.95$0.26+14.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow77.669.549.2+11.7%
Capital expenditure29.027.426.9+5.7%
Free cash flow48.642.122.3+15.5%
Free cash flow margin32.1%31.8%20.6%
Cash from investing-235-249-150
Cash from financing14920493.8-26.9%
Depreciation and amortisation40.837.934.4+7.8%
Share-based compensation9.38.79.4+6.2%
Buybacks3.93.41.6+12.6%
Dividends paid51.441.933.2+22.9%
Diluted shares, weighted57m51mn/a+11.9%
Shares outstanding at period end61m55m47m+10.2%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity1,2481,027812+21.4%
Debt462462415+0.1%
Other liabilities86.678.751.8+10.1%
Total liabilities and equity1,7971,5681,279+14.6%
Intangible assetsn/a4.118.1
Loans54.50.0n/a
Cash and equivalents31.035.714.2-13.2%
Other assets1,7111,5281,247+12.0%
Total assets1,7971,5681,279+14.6%

10-K for the year ended 31 December 2018, filed 6 February 2019: the filing.